Makino Milling Machine Co (TSE:6135) Beneish M-Score: -2.50 (As of Jun. 27, 2026)


TSE:6135 Makino Milling Machine Co Ltd TSE:6135
75 GF Score
Price 円15,340.00
GF Value 円8,213.59
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Makino Milling Machine Co Beneish M-Score?

Makino Milling Machine Co TSE:6135 -2.36% 75 Beneish M-Score is -2.50 as of Jun. 27, 2026. GuruFocus rates TSE:6135 with a GF Score™ of 75/100 and a GF Value™ of 円8,213.59 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 2,926 Industrial Products companies, Makino Milling Machine Co ranks better than 54.17% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.5 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Makino Milling Machine Co's Beneish M-Score or its related term are showing as below:

TSE:6135' s Beneish M-Score Range Over the Past 10 Years
Min: -2.87   Med: -2.41   Max: -2.17
Current: -2.5

During the past 13 years, the highest Beneish M-Score of Makino Milling Machine Co was -2.17. The lowest was -2.87. And the median was -2.41.


Makino Milling Machine Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Makino Milling Machine Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Makino Milling Machine Co Beneish M-Score Chart

Makino Milling Machine Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.17 -2.28 -2.44 -2.32 -2.50

Makino Milling Machine Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.32 0.00 0.00 0.00 -2.50

TSE:6135 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Makino Milling Machine Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Makino Milling Machine Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Makino Milling Machine Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Makino Milling Machine Co's Beneish M-Score falls into.


TSE:6135
75GF Score
Makino Milling Machine Co Ltd TSE:6135
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Makino Milling Machine Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Makino Milling Machine Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9759+0.528 * 0.9812+0.404 * 1.04+0.892 * 1.1151+0.115 * 1.1692
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.028923-0.327 * 0.9866
=-2.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円60,934 Mil.
Revenue was 円261,184 Mil.
Gross Profit was 円82,324 Mil.
Total Current Assets was 円259,229 Mil.
Total Assets was 円423,026 Mil.
Property, Plant and Equipment(Net PPE) was 円110,804 Mil.
Depreciation, Depletion and Amortization(DDA) was 円8,256 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円130,601 Mil.
Long-Term Debt & Capital Lease Obligation was 円16,130 Mil.
Net Income was 円20,992 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円33,227 Mil.
Total Receivables was 円55,989 Mil.
Revenue was 円234,216 Mil.
Gross Profit was 円72,439 Mil.
Total Current Assets was 円228,604 Mil.
Total Assets was 円367,037 Mil.
Property, Plant and Equipment(Net PPE) was 円94,221 Mil.
Depreciation, Depletion and Amortization(DDA) was 円8,313 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円97,610 Mil.
Long-Term Debt & Capital Lease Obligation was 円31,425 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(60934 / 261184) / (55989 / 234216)
=0.233299 / 0.239049
=0.9759

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(72439 / 234216) / (82324 / 261184)
=0.309283 / 0.315195
=0.9812

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (259229 + 110804) / 423026) / (1 - (228604 + 94221) / 367037)
=0.125271 / 0.120457
=1.04

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=261184 / 234216
=1.1151

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(8313 / (8313 + 94221)) / (8256 / (8256 + 110804))
=0.081076 / 0.069343
=1.1692

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 261184) / (0 / 234216)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((16130 + 130601) / 423026) / ((31425 + 97610) / 367037)
=0.34686 / 0.351559
=0.9866

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(20992 - 0 - 33227) / 423026
=-0.028923

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Makino Milling Machine Co has a M-score of -2.50 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.50 mean?
Makino Milling Machine Co (TSE:6135) has a Beneish M-Score of -2.50 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Makino Milling Machine Co and its competitors. According to the industry distribution chart, Makino Milling Machine Co ranks #1341 out of 2926 companies in the Industrial Products industry, placing it in the top 45.8%.
Is Makino Milling Machine Co's Beneish M-Score too high?
Makino Milling Machine Co's current Beneish M-Score is -2.50. Based on the distribution chart, Makino Milling Machine Co ranks #1341 out of 2926 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Makino Milling Machine Co has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Makino Milling Machine Co's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Makino Milling Machine Co ranks #1341 out of 2926 companies for Beneish M-Score. This puts Makino Milling Machine Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Makino Milling Machine Co and its competitors. Makino Milling Machine Co's current Beneish M-Score is -2.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Makino Milling Machine Co stock overvalued right now?
Based on GuruFocus' analysis, Makino Milling Machine Co (TSE:6135) is currently considered Significantly Overvalued. The stock's GF Value™ is 円8,213.59, compared to a current price of 円15,340.00 — trading 86.8% above its estimated fair value. The current Beneish M-Score is -2.50. Makino Milling Machine Co's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Makino Milling Machine Co (TSE:6135), the current Beneish M-Score is -2.50 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Makino Milling Machine Co (TSE:6135) Overvalued in 2026?

Based on GuruFocus' analysis, Makino Milling Machine Co stock appears to be overvalued. The current stock price of 円15,340.00 is trading 86.8% above its estimated GF Value™ of 円8,213.59. GuruFocus considers Makino Milling Machine Co to be Significantly Overvalued.

Key valuation signals for TSE:6135:

  • Beneish M-Score: -2.50
  • GF Value™: 円8,213.59 vs. price of 円15,340.00 (86.8% above fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the TSE:6135 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Makino Milling Machine Co Business Description

Other Exchanges MKMLF:USA95B:Germany
Address 3-19 Nakane 2-chome, Meguro-ku, Tokyo, JPN, 152-8578
Makino Milling Machine Co Ltd is a software and engineering service provider offering machine tool builders. The company manufactures, sells and exports machines. It offers numeric control (NC) electrical discharge machines, NC milling machines, milling machines, computer-aided design (CAD) computer-aided manufacturing (CAM) systems, and other products. Its product application is spread into various industries such as automotive, aerospace, general machining, medical and construction. The firm also engages in the business of equipment financing.
75GF Score

Get the complete analysis for TSE:6135

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円15,340.00
Price
円8,213.59
GF Value