KOIKENSO KOGYO Co (TSE:6137) Beneish M-Score: -2.48 (As of Jul. 13, 2026)


TSE:6137 KOIKE SANSO KOGYO Co Ltd TSE:6137
77 GF Score
Price 円1,490.00
GF Value 円1,275.35
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is KOIKENSO KOGYO Co Beneish M-Score?

KOIKENSO KOGYO Co TSE:6137 -1.97% 77 Beneish M-Score is -2.48 as of Jul. 13, 2026. GuruFocus rates TSE:6137 with a GF Score™ of 77/100 and a GF Value™ of 円1,275.35 (Modestly Overvalued). The stock has 2 warning signs investors should review. Among 2,912 Industrial Products companies, KOIKENSO KOGYO Co ranks better than 52.23% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.48 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for KOIKENSO KOGYO Co's Beneish M-Score or its related term are showing as below:

TSE:6137' s Beneish M-Score Range Over the Past 10 Years
Min: -2.88   Med: -2.51   Max: -2.42
Current: -2.48

During the past 13 years, the highest Beneish M-Score of KOIKENSO KOGYO Co was -2.42. The lowest was -2.88. And the median was -2.51.


KOIKENSO KOGYO Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for KOIKENSO KOGYO Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KOIKENSO KOGYO Co Beneish M-Score Chart

KOIKENSO KOGYO Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.70 -2.73 -2.48 -2.42 -2.48

KOIKENSO KOGYO Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.48 0.00 -2.42 0.00 -2.48

TSE:6137 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, KOIKENSO KOGYO Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KOIKENSO KOGYO Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, KOIKENSO KOGYO Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where KOIKENSO KOGYO Co's Beneish M-Score falls into.


TSE:6137
77GF Score
KOIKE SANSO KOGYO Co Ltd TSE:6137
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KOIKENSO KOGYO Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of KOIKENSO KOGYO Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9787+0.528 * 1.0222+0.404 * 1.107+0.892 * 1.0066+0.115 * 0.9017
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1682+4.679 * -0.007875-0.327 * 0.8965
=-2.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円10,368 Mil.
Revenue was 円55,570 Mil.
Gross Profit was 円17,595 Mil.
Total Current Assets was 円41,614 Mil.
Total Assets was 円79,112 Mil.
Property, Plant and Equipment(Net PPE) was 円14,644 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,990 Mil.
Selling, General, & Admin. Expense(SGA) was 円2,306 Mil.
Total Current Liabilities was 円21,285 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,325 Mil.
Net Income was 円3,461 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円4,084 Mil.
Total Receivables was 円10,524 Mil.
Revenue was 円55,206 Mil.
Gross Profit was 円17,867 Mil.
Total Current Assets was 円41,686 Mil.
Total Assets was 円74,735 Mil.
Property, Plant and Equipment(Net PPE) was 円13,547 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,638 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,961 Mil.
Total Current Liabilities was 円22,565 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,259 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(10368 / 55570) / (10524 / 55206)
=0.186575 / 0.190631
=0.9787

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(17867 / 55206) / (17595 / 55570)
=0.323642 / 0.316628
=1.0222

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (41614 + 14644) / 79112) / (1 - (41686 + 13547) / 74735)
=0.288882 / 0.260949
=1.107

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=55570 / 55206
=1.0066

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1638 / (1638 + 13547)) / (1990 / (1990 + 14644))
=0.10787 / 0.119634
=0.9017

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2306 / 55570) / (1961 / 55206)
=0.041497 / 0.035522
=1.1682

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1325 + 21285) / 79112) / ((1259 + 22565) / 74735)
=0.285797 / 0.31878
=0.8965

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3461 - 0 - 4084) / 79112
=-0.007875

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

KOIKENSO KOGYO Co has a M-score of -2.48 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.48 mean?
KOIKENSO KOGYO Co (TSE:6137) has a Beneish M-Score of -2.48 as of Jul. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on KOIKENSO KOGYO Co and its competitors. According to the industry distribution chart, KOIKENSO KOGYO Co ranks #1391 out of 2912 companies in the Industrial Products industry, placing it in the top 47.8%.
Is KOIKENSO KOGYO Co's Beneish M-Score too high?
KOIKENSO KOGYO Co's current Beneish M-Score is -2.48. Based on the distribution chart, KOIKENSO KOGYO Co ranks #1391 out of 2912 companies in the Industrial Products industry, which is above the industry midpoint. Overall, KOIKENSO KOGYO Co has a GF Score™ of 77/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does KOIKENSO KOGYO Co's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, KOIKENSO KOGYO Co ranks #1391 out of 2912 companies for Beneish M-Score. This puts KOIKENSO KOGYO Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on KOIKENSO KOGYO Co and its competitors. KOIKENSO KOGYO Co's current Beneish M-Score is -2.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KOIKENSO KOGYO Co stock overvalued right now?
Based on GuruFocus' analysis, KOIKENSO KOGYO Co (TSE:6137) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,275.35, compared to a current price of 円1,490.00 — trading 16.8% above its estimated fair value. The current Beneish M-Score is -2.48. KOIKENSO KOGYO Co's overall GF Score™ is 77/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For KOIKENSO KOGYO Co (TSE:6137), the current Beneish M-Score is -2.48 as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KOIKENSO KOGYO Co (TSE:6137) Overvalued in 2026?

Based on GuruFocus' analysis, KOIKENSO KOGYO Co stock appears to be overvalued. The current stock price of 円1,490.00 is trading 16.8% above its estimated GF Value™ of 円1,275.35. GuruFocus considers KOIKENSO KOGYO Co to be Modestly Overvalued.

Key valuation signals for TSE:6137:

  • Beneish M-Score: -2.48
  • GF Value™: 円1,275.35 vs. price of 円1,490.00 (16.8% above fair value)
  • GF Score™: 77/100 with 2 warning signs

No single metric tells the full story. See the TSE:6137 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KOIKENSO KOGYO Co Business Description

Address 1-9-3, Onodai, Midori-ku, Chiba-shi, Chiba, JPN, 267-0056
KOIKE SANSO KOGYO Co Ltd is a Japan-based machine manufacturer. The company is engaged in the manufacturing and sale of processing machines and systems for welding and cutting and related products. The products offered by the company include gas equipment, exhaust gas treatment equipment, cutting and welding machine. The company caters its products and services to shipbuilding, steel bridges, construction machinery, industrial machinery, automobiles, electric products, and semiconductor industries. KOIKE SANSO KOGYO sells its products in Japan and overseas market.
77GF Score

Get the complete analysis for TSE:6137

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,490.00
Price
円1,275.35
GF Value