DIJET Industrial Co (TSE:6138) Beneish M-Score: -2.50 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6138 DIJET Industrial Co Ltd TSE:6138
64 GF Score
Price 円1,168.00
GF Value 円932.76
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is DIJET Industrial Co Beneish M-Score?

DIJET Industrial Co TSE:6138 +2.82% 64 Beneish M-Score is -2.50 as of Jul. 14, 2026. GuruFocus rates TSE:6138 with a GF Score™ of 64/100 and a GF Value™ of 円932.76 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 2,912 Industrial Products companies, DIJET Industrial Co ranks better than 54.16% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.5 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for DIJET Industrial Co's Beneish M-Score or its related term are showing as below:

TSE:6138' s Beneish M-Score Range Over the Past 10 Years
Min: -3.09   Med: -2.7   Max: -2.4
Current: -2.5

During the past 13 years, the highest Beneish M-Score of DIJET Industrial Co was -2.40. The lowest was -3.09. And the median was -2.70.


DIJET Industrial Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for DIJET Industrial Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DIJET Industrial Co Beneish M-Score Chart

DIJET Industrial Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.40 -2.58 -2.60 -2.82 -2.50

DIJET Industrial Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.60 0.00 -2.82 0.00 -2.50

TSE:6138 vs CRS, ATI, MLI: Beneish M-Score Comparison

For the Metal Fabrication subindustry, DIJET Industrial Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DIJET Industrial Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, DIJET Industrial Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where DIJET Industrial Co's Beneish M-Score falls into.


TSE:6138
64GF Score
DIJET Industrial Co Ltd TSE:6138
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DIJET Industrial Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of DIJET Industrial Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9182+0.528 * 0.9035+0.404 * 1.294+0.892 * 1.0567+0.115 * 0.99
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.018152-0.327 * 0.9238
=-2.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円1,936 Mil.
Revenue was 円9,292 Mil.
Gross Profit was 円3,521 Mil.
Total Current Assets was 円9,042 Mil.
Total Assets was 円17,284 Mil.
Property, Plant and Equipment(Net PPE) was 円4,919 Mil.
Depreciation, Depletion and Amortization(DDA) was 円925 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円3,825 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,484 Mil.
Net Income was 円784 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,098 Mil.
Total Receivables was 円1,995 Mil.
Revenue was 円8,793 Mil.
Gross Profit was 円3,011 Mil.
Total Current Assets was 円8,394 Mil.
Total Assets was 円15,955 Mil.
Property, Plant and Equipment(Net PPE) was 円5,190 Mil.
Depreciation, Depletion and Amortization(DDA) was 円964 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円3,514 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,790 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1936.216 / 9292.071) / (1995.483 / 8793.113)
=0.208373 / 0.226937
=0.9182

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3010.524 / 8793.113) / (3521.256 / 9292.071)
=0.342373 / 0.378953
=0.9035

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9041.513 + 4918.694) / 17283.99) / (1 - (8394.425 + 5189.704) / 15955.315)
=0.192304 / 0.148614
=1.294

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=9292.071 / 8793.113
=1.0567

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(964.433 / (964.433 + 5189.704)) / (925.055 / (925.055 + 4918.694))
=0.156713 / 0.158298
=0.99

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 9292.071) / (0 / 8793.113)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3484.212 + 3825.108) / 17283.99) / ((3790.425 + 3513.817) / 15955.315)
=0.422895 / 0.457794
=0.9238

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(783.816 - 0 - 1097.551) / 17283.99
=-0.018152

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

DIJET Industrial Co has a M-score of -2.50 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.50 mean?
DIJET Industrial Co (TSE:6138) has a Beneish M-Score of -2.50 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on DIJET Industrial Co and its competitors. According to the industry distribution chart, DIJET Industrial Co ranks #1335 out of 2912 companies in the Industrial Products industry, placing it in the top 45.8%.
Is DIJET Industrial Co's Beneish M-Score too high?
DIJET Industrial Co's current Beneish M-Score is -2.50. Based on the distribution chart, DIJET Industrial Co ranks #1335 out of 2912 companies in the Industrial Products industry, which is above the industry midpoint. Overall, DIJET Industrial Co has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does DIJET Industrial Co's Beneish M-Score compare to CRS and ATI?
According to the Industrial Products industry distribution chart, DIJET Industrial Co ranks #1335 out of 2912 companies for Beneish M-Score. This puts DIJET Industrial Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on DIJET Industrial Co and its competitors. DIJET Industrial Co's current Beneish M-Score is -2.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DIJET Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, DIJET Industrial Co (TSE:6138) is currently considered Modestly Overvalued. The stock's GF Value™ is 円932.76, compared to a current price of 円1,168.00 — trading 25.2% above its estimated fair value. The current Beneish M-Score is -2.50. DIJET Industrial Co's overall GF Score™ is 64/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For DIJET Industrial Co (TSE:6138), the current Beneish M-Score is -2.50 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DIJET Industrial Co (TSE:6138) Overvalued in 2026?

Based on GuruFocus' analysis, DIJET Industrial Co stock appears to be overvalued. The current stock price of 円1,168.00 is trading 25.2% above its estimated GF Value™ of 円932.76. GuruFocus considers DIJET Industrial Co to be Modestly Overvalued.

Key valuation signals for TSE:6138:

  • Beneish M-Score: -2.50
  • GF Value™: 円932.76 vs. price of 円1,168.00 (25.2% above fair value)
  • GF Score™: 64/100 with 3 warning signs

No single metric tells the full story. See the TSE:6138 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DIJET Industrial Co Business Description

Address 2-1-18 Kami-Higashi, Hirano-ku, Osaka, JPN, 547-0002
DIJET Industrial Co Ltd is engaged in the development of cemented carbide technology as a manufacturer of cemented carbide tools.
64GF Score

Get the complete analysis for TSE:6138

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,168.00
Price
円932.76
GF Value