Seibu Electric & Machinery Co (TSE:6144) Beneish M-Score: -2.52 (As of Jun. 27, 2026)


TSE:6144 Seibu Electric & Machinery Co Ltd TSE:6144
80 GF Score
Price 円2,816.00
GF Value 円2,352.15
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Seibu Electric & Machinery Co Beneish M-Score?

Seibu Electric & Machinery Co TSE:6144 -1.61% 80 Beneish M-Score is -2.52 as of Jun. 27, 2026. GuruFocus rates TSE:6144 with a GF Score™ of 80/100 and a GF Value™ of 円2,352.15 (Modestly Overvalued). The stock has 2 warning signs investors should review. Among 2,926 Industrial Products companies, Seibu Electric & Machinery Co ranks better than 56.12% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.52 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Seibu Electric & Machinery Co's Beneish M-Score or its related term are showing as below:

TSE:6144' s Beneish M-Score Range Over the Past 10 Years
Min: -2.79   Med: -2.41   Max: -2.06
Current: -2.52

During the past 13 years, the highest Beneish M-Score of Seibu Electric & Machinery Co was -2.06. The lowest was -2.79. And the median was -2.41.


Seibu Electric & Machinery Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Seibu Electric & Machinery Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Seibu Electric & Machinery Co Beneish M-Score Chart

Seibu Electric & Machinery Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.76 -2.28 -2.67 -2.20 -2.52

Seibu Electric & Machinery Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.67 0.00 -2.20 0.00 -2.52

TSE:6144 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Seibu Electric & Machinery Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seibu Electric & Machinery Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Seibu Electric & Machinery Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Seibu Electric & Machinery Co's Beneish M-Score falls into.


TSE:6144
80GF Score
Seibu Electric & Machinery Co Ltd TSE:6144
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Seibu Electric & Machinery Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Seibu Electric & Machinery Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7862+0.528 * 0.9394+0.404 * 1.0621+0.892 * 1.1773+0.115 * 0.8589
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.001307-0.327 * 0.9634
=-2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円7,758 Mil.
Revenue was 円39,265 Mil.
Gross Profit was 円11,715 Mil.
Total Current Assets was 円25,729 Mil.
Total Assets was 円49,723 Mil.
Property, Plant and Equipment(Net PPE) was 円14,851 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,148 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円12,167 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円3,516 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円3,451 Mil.
Total Receivables was 円8,382 Mil.
Revenue was 円33,352 Mil.
Gross Profit was 円9,348 Mil.
Total Current Assets was 円23,409 Mil.
Total Assets was 円46,411 Mil.
Property, Plant and Equipment(Net PPE) was 円14,967 Mil.
Depreciation, Depletion and Amortization(DDA) was 円983 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円11,788 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(7758 / 39265) / (8382 / 33352)
=0.197581 / 0.251319
=0.7862

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(9348 / 33352) / (11715 / 39265)
=0.280283 / 0.298357
=0.9394

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (25729 + 14851) / 49723) / (1 - (23409 + 14967) / 46411)
=0.183879 / 0.173127
=1.0621

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=39265 / 33352
=1.1773

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(983 / (983 + 14967)) / (1148 / (1148 + 14851))
=0.06163 / 0.071754
=0.8589

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 39265) / (0 / 33352)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 12167) / 49723) / ((0 + 11788) / 46411)
=0.244696 / 0.253992
=0.9634

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3516 - 0 - 3451) / 49723
=0.001307

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Seibu Electric & Machinery Co has a M-score of -2.52 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.52 mean?
Seibu Electric & Machinery Co (TSE:6144) has a Beneish M-Score of -2.52 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Seibu Electric & Machinery Co and its competitors. According to the industry distribution chart, Seibu Electric & Machinery Co ranks #1284 out of 2926 companies in the Industrial Products industry, placing it in the top 43.9%.
Is Seibu Electric & Machinery Co's Beneish M-Score too high?
Seibu Electric & Machinery Co's current Beneish M-Score is -2.52. Based on the distribution chart, Seibu Electric & Machinery Co ranks #1284 out of 2926 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Seibu Electric & Machinery Co has a GF Score™ of 80/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Seibu Electric & Machinery Co's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Seibu Electric & Machinery Co ranks #1284 out of 2926 companies for Beneish M-Score. This puts Seibu Electric & Machinery Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Seibu Electric & Machinery Co and its competitors. Seibu Electric & Machinery Co's current Beneish M-Score is -2.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Seibu Electric & Machinery Co stock overvalued right now?
Based on GuruFocus' analysis, Seibu Electric & Machinery Co (TSE:6144) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,352.15, compared to a current price of 円2,816.00 — trading 19.7% above its estimated fair value. The current Beneish M-Score is -2.52. Seibu Electric & Machinery Co's overall GF Score™ is 80/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Seibu Electric & Machinery Co (TSE:6144), the current Beneish M-Score is -2.52 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Seibu Electric & Machinery Co (TSE:6144) Overvalued in 2026?

Based on GuruFocus' analysis, Seibu Electric & Machinery Co stock appears to be overvalued. The current stock price of 円2,816.00 is trading 19.7% above its estimated GF Value™ of 円2,352.15. GuruFocus considers Seibu Electric & Machinery Co to be Modestly Overvalued.

Key valuation signals for TSE:6144:

  • Beneish M-Score: -2.52
  • GF Value™: 円2,352.15 vs. price of 円2,816.00 (19.7% above fair value)
  • GF Score™: 80/100 with 2 warning signs

No single metric tells the full story. See the TSE:6144 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Seibu Electric & Machinery Co Business Description

Address 3-3-1 Eki-higasi, Koga, Fukuoka, JPN, 811-3193
Seibu Electric & Machinery Co Ltd is a diversified machinery manufacturing company. It operates through three business divisions: Distribution Equipment, Industrial Machine division, and Precision Machine division. The Distribution Equipment business provides automated warehousing systems, factory automation systems, automatic case picking systems, piece picking systems, conveyor and handling systems. Industrial Machine division manufactures valve actuators and gate actuators. The Precision Machine division manufactures ultra-precision and high-precision wire EDMs, high-precision, compact NC lathes, and high-precision free-form grinding machines. Its products are used in a wide array of fields including automobiles, electrical equipment, precision machines, and shipbuilding.
80GF Score

Get the complete analysis for TSE:6144

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,816.00
Price
円2,352.15
GF Value