Tsudakoma (TSE:6217) Beneish M-Score: -2.80 (As of Jun. 30, 2026)


TSE:6217 Tsudakoma Corp TSE:6217
49 GF Score
Price 円981.00
GF Value 円373.99
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Tsudakoma Beneish M-Score?

Tsudakoma TSE:6217 -4.20% 49 Beneish M-Score is -2.80 as of Jun. 30, 2026. GuruFocus rates TSE:6217 with a GF Score™ of 49/100 and a GF Value™ of 円373.99 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 2,918 Industrial Products companies, Tsudakoma ranks better than 79.03% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.8 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tsudakoma's Beneish M-Score or its related term are showing as below:

TSE:6217' s Beneish M-Score Range Over the Past 10 Years
Min: -2.9   Med: -2.67   Max: 5.29
Current: -2.8

During the past 13 years, the highest Beneish M-Score of Tsudakoma was 5.29. The lowest was -2.90. And the median was -2.67.


Tsudakoma Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tsudakoma's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tsudakoma Beneish M-Score Chart

Tsudakoma Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.70 -2.81 -2.38 -2.63 -2.80

Tsudakoma Semi-Annual Data
May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.38 0.00 -2.63 0.00 -2.80

TSE:6217 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Tsudakoma's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tsudakoma Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Tsudakoma's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tsudakoma's Beneish M-Score falls into.


TSE:6217
49GF Score
Tsudakoma Corp TSE:6217
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tsudakoma Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tsudakoma for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.784+0.528 * 0.9966+0.404 * 1.1878+0.892 * 0.9726+0.115 * 1.1787
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.042539-0.327 * 0.9793
=-2.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Nov25) TTM:Last Year (Nov24) TTM:
Total Receivables was 円5,925 Mil.
Revenue was 円35,447 Mil.
Gross Profit was 円5,789 Mil.
Total Current Assets was 円17,858 Mil.
Total Assets was 円29,361 Mil.
Property, Plant and Equipment(Net PPE) was 円7,181 Mil.
Depreciation, Depletion and Amortization(DDA) was 円684 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円20,117 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,590 Mil.
Net Income was 円-262 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円987 Mil.
Total Receivables was 円7,770 Mil.
Revenue was 円36,445 Mil.
Gross Profit was 円5,932 Mil.
Total Current Assets was 円19,140 Mil.
Total Assets was 円30,252 Mil.
Property, Plant and Equipment(Net PPE) was 円7,363 Mil.
Depreciation, Depletion and Amortization(DDA) was 円841 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円20,386 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,453 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5925 / 35447) / (7770 / 36445)
=0.167151 / 0.213198
=0.784

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5932 / 36445) / (5789 / 35447)
=0.162766 / 0.163314
=0.9966

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (17858 + 7181) / 29361) / (1 - (19140 + 7363) / 30252)
=0.147202 / 0.123926
=1.1878

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=35447 / 36445
=0.9726

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(841 / (841 + 7363)) / (684 / (684 + 7181))
=0.102511 / 0.086968
=1.1787

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 35447) / (0 / 36445)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1590 + 20117) / 29361) / ((2453 + 20386) / 30252)
=0.739314 / 0.754958
=0.9793

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-262 - 0 - 987) / 29361
=-0.042539

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tsudakoma has a M-score of -2.80 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.80 mean?
Tsudakoma (TSE:6217) has a Beneish M-Score of -2.80 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tsudakoma and its competitors. According to the industry distribution chart, Tsudakoma ranks #612 out of 2918 companies in the Industrial Products industry, placing it in the top 21%.
Is Tsudakoma's Beneish M-Score too high?
Tsudakoma's current Beneish M-Score is -2.80. Based on the distribution chart, Tsudakoma ranks #612 out of 2918 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, Tsudakoma has a GF Score™ of 49/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tsudakoma's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Tsudakoma ranks #612 out of 2918 companies for Beneish M-Score. This places Tsudakoma in the top 21% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tsudakoma and its competitors. Tsudakoma's current Beneish M-Score is -2.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tsudakoma stock overvalued right now?
Based on GuruFocus' analysis, Tsudakoma (TSE:6217) is currently considered Significantly Overvalued. The stock's GF Value™ is 円373.99, compared to a current price of 円981.00 — trading 162.3% above its estimated fair value. The current Beneish M-Score is -2.80. Tsudakoma's overall GF Score™ is 49/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tsudakoma (TSE:6217), the current Beneish M-Score is -2.80 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tsudakoma (TSE:6217) Overvalued in 2026?

Based on GuruFocus' analysis, Tsudakoma stock appears to be overvalued. The current stock price of 円981.00 is trading 162.3% above its estimated GF Value™ of 円373.99. GuruFocus considers Tsudakoma to be Significantly Overvalued.

Key valuation signals for TSE:6217:

  • Beneish M-Score: -2.80
  • GF Value™: 円373.99 vs. price of 円981.00 (162.3% above fair value)
  • GF Score™: 49/100 with 3 warning signs

No single metric tells the full story. See the TSE:6217 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tsudakoma Business Description

Address 18-18 Nomachi 5-chome, Kanazawa, JPN, 921-8650
Tsudakoma Corp engages in the manufacture and sale of textile machinery and machine tool equipment. Its textile machinery comprises air jet looms, water jet looms, and preparatory machines, and parts include conversion kits for air jet looms and water jet looms. The company's machine tool attachments include NC rotary tables and others.
49GF Score

Get the complete analysis for TSE:6217

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円981.00
Price
円373.99
GF Value