Hirano Tecseed Co (TSE:6245) Beneish M-Score: -2.68 (As of Jun. 27, 2026)


TSE:6245 Hirano Tecseed Co Ltd TSE:6245
69 GF Score
Price 円1,823.00
GF Value 円1,167.81
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Hirano Tecseed Co Beneish M-Score?

Hirano Tecseed Co TSE:6245 -2.98% 69 Beneish M-Score is -2.68 as of Jun. 27, 2026. GuruFocus rates TSE:6245 with a GF Score™ of 69/100 and a GF Value™ of 円1,167.81 (Significantly Overvalued). The stock has 8 warning signs investors should review. Among 2,926 Industrial Products companies, Hirano Tecseed Co ranks better than 70.57% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.68 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Hirano Tecseed Co's Beneish M-Score or its related term are showing as below:

TSE:6245' s Beneish M-Score Range Over the Past 10 Years
Min: -3.25   Med: -2.2   Max: -1.13
Current: -2.68

During the past 13 years, the highest Beneish M-Score of Hirano Tecseed Co was -1.13. The lowest was -3.25. And the median was -2.20.


Hirano Tecseed Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Hirano Tecseed Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hirano Tecseed Co Beneish M-Score Chart

Hirano Tecseed Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.13 -1.33 -2.58 -2.27 -2.68

Hirano Tecseed Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.27 0.00 0.00 0.00 -2.68

TSE:6245 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Hirano Tecseed Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hirano Tecseed Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Hirano Tecseed Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Hirano Tecseed Co's Beneish M-Score falls into.


TSE:6245
69GF Score
Hirano Tecseed Co Ltd TSE:6245
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hirano Tecseed Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Hirano Tecseed Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3147+0.528 * 0.7722+0.404 * 1.2867+0.892 * 0.6677+0.115 * 1.0554
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.847+4.679 * -0.05867-0.327 * 0.8226
=-2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円27,232 Mil.
Revenue was 円32,285 Mil.
Gross Profit was 円5,639 Mil.
Total Current Assets was 円42,896 Mil.
Total Assets was 円57,785 Mil.
Property, Plant and Equipment(Net PPE) was 円7,959 Mil.
Depreciation, Depletion and Amortization(DDA) was 円828 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,404 Mil.
Total Current Liabilities was 円17,019 Mil.
Long-Term Debt & Capital Lease Obligation was 円620 Mil.
Net Income was 円1,313 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円4,704 Mil.
Total Receivables was 円31,025 Mil.
Revenue was 円48,356 Mil.
Gross Profit was 円6,522 Mil.
Total Current Assets was 円48,505 Mil.
Total Assets was 円61,693 Mil.
Property, Plant and Equipment(Net PPE) was 円7,437 Mil.
Depreciation, Depletion and Amortization(DDA) was 円822 Mil.
Selling, General, & Admin. Expense(SGA) was 円2,484 Mil.
Total Current Liabilities was 円22,506 Mil.
Long-Term Debt & Capital Lease Obligation was 円386 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(27232.483 / 32285.374) / (31024.785 / 48355.528)
=0.843493 / 0.641597
=1.3147

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6522.154 / 48355.528) / (5639.09 / 32285.374)
=0.134879 / 0.174664
=0.7722

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (42895.534 + 7959.258) / 57785.234) / (1 - (48505.434 + 7437.414) / 61693.29)
=0.119934 / 0.09321
=1.2867

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=32285.374 / 48355.528
=0.6677

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(821.575 / (821.575 + 7437.414)) / (828.285 / (828.285 + 7959.258))
=0.099476 / 0.094257
=1.0554

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1404.443 / 32285.374) / (2483.538 / 48355.528)
=0.043501 / 0.05136
=0.847

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((619.504 + 17019.464) / 57785.234) / ((386.483 + 22505.509) / 61693.29)
=0.30525 / 0.371061
=0.8226

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1313.426 - 0 - 4703.688) / 57785.234
=-0.05867

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Hirano Tecseed Co has a M-score of -2.68 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.68 mean?
Hirano Tecseed Co (TSE:6245) has a Beneish M-Score of -2.68 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hirano Tecseed Co and its competitors. According to the industry distribution chart, Hirano Tecseed Co ranks #861 out of 2926 companies in the Industrial Products industry, placing it in the top 29.4%.
Is Hirano Tecseed Co's Beneish M-Score too high?
Hirano Tecseed Co's current Beneish M-Score is -2.68. Based on the distribution chart, Hirano Tecseed Co ranks #861 out of 2926 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Hirano Tecseed Co has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hirano Tecseed Co's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Hirano Tecseed Co ranks #861 out of 2926 companies for Beneish M-Score. This puts Hirano Tecseed Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hirano Tecseed Co and its competitors. Hirano Tecseed Co's current Beneish M-Score is -2.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hirano Tecseed Co stock overvalued right now?
Based on GuruFocus' analysis, Hirano Tecseed Co (TSE:6245) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,167.81, compared to a current price of 円1,823.00 — trading 56.1% above its estimated fair value. The current Beneish M-Score is -2.68. Hirano Tecseed Co's overall GF Score™ is 69/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Hirano Tecseed Co (TSE:6245), the current Beneish M-Score is -2.68 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hirano Tecseed Co (TSE:6245) Overvalued in 2026?

Based on GuruFocus' analysis, Hirano Tecseed Co stock appears to be overvalued. The current stock price of 円1,823.00 is trading 56.1% above its estimated GF Value™ of 円1,167.81. GuruFocus considers Hirano Tecseed Co to be Significantly Overvalued.

Key valuation signals for TSE:6245:

  • Beneish M-Score: -2.68
  • GF Value™: 円1,167.81 vs. price of 円1,823.00 (56.1% above fair value)
  • GF Score™: 69/100 with 8 warning signs

No single metric tells the full story. See the TSE:6245 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hirano Tecseed Co Business Description

Address 101-1 Kawai, Kawai-cho, Kitakatsuragi-gun, Nara Prefecture, Kyoto, JPN
Hirano Tecseed Co Ltd is based in Japan. The company has three reportable segments: Coating Machine-Related Equipment, Chemical Machine-Related Equipment, and Other. The Coating Machine-Related Equipment segment manufactures and sells various coating and laminating equipment, as well as related drying and heat treatment equipment and line control systems. The Chemical Machine-Related Equipment segment manufactures and sells various film-forming equipment, nonwoven fabric, and high-performance fiber manufacturing equipment, flat panel coating and drying equipment, vacuum equipment-related systems, and associated drying, heat treatment, and line control equipment. The Other segment manufactures, repairs, and modifies dyeing and finishing machinery, as well as various equipment parts.
69GF Score

Get the complete analysis for TSE:6245

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,823.00
Price
円1,167.81
GF Value