Tomoe Engineering Co (TSE:6309) Beneish M-Score: -2.19 (As of Jul. 12, 2026)


TSE:6309 Tomoe Engineering Co Ltd TSE:6309
86 GF Score
Price 円1,901.00
GF Value 円1,614.29
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is Tomoe Engineering Co Beneish M-Score?

Tomoe Engineering Co TSE:6309 +1.77% 86 Beneish M-Score is -2.19 as of Jul. 12, 2026. GuruFocus rates TSE:6309 with a GF Score™ of 86/100 and a GF Value™ of 円1,614.29 (Modestly Overvalued). The stock has 1 warning sign investors should review. Among 2,913 Industrial Products companies, Tomoe Engineering Co ranks worse than 69.17% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.19 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tomoe Engineering Co's Beneish M-Score or its related term are showing as below:

TSE:6309' s Beneish M-Score Range Over the Past 10 Years
Min: -3.07   Med: -2.39   Max: -1.95
Current: -2.19

During the past 13 years, the highest Beneish M-Score of Tomoe Engineering Co was -1.95. The lowest was -3.07. And the median was -2.39.


Tomoe Engineering Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tomoe Engineering Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tomoe Engineering Co Beneish M-Score Chart

Tomoe Engineering Co Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.37 -1.95 -2.57 -2.40 -2.19

Tomoe Engineering Co Semi-Annual Data
Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.40 0.00 -2.19 0.00

TSE:6309 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Tomoe Engineering Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tomoe Engineering Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Tomoe Engineering Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tomoe Engineering Co's Beneish M-Score falls into.


TSE:6309
86GF Score
Tomoe Engineering Co Ltd TSE:6309
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tomoe Engineering Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tomoe Engineering Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8683+0.528 * 1.0253+0.404 * 1.2153+0.892 * 1.139+0.115 * 1.2873
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.026158-0.327 * 0.9038
=-2.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Oct25) TTM:Last Year (Oct24) TTM:
Total Receivables was 円13,548 Mil.
Revenue was 円59,365 Mil.
Gross Profit was 円14,988 Mil.
Total Current Assets was 円41,756 Mil.
Total Assets was 円56,386 Mil.
Property, Plant and Equipment(Net PPE) was 円7,815 Mil.
Depreciation, Depletion and Amortization(DDA) was 円378 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円12,693 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円3,851 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円2,376 Mil.
Total Receivables was 円13,698 Mil.
Revenue was 円52,119 Mil.
Gross Profit was 円13,492 Mil.
Total Current Assets was 円42,240 Mil.
Total Assets was 円53,190 Mil.
Property, Plant and Equipment(Net PPE) was 円5,660 Mil.
Depreciation, Depletion and Amortization(DDA) was 円357 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円13,248 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(13547.857 / 59365.47) / (13697.782 / 52119.436)
=0.228211 / 0.262815
=0.8683

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(13491.911 / 52119.436) / (14987.994 / 59365.47)
=0.258865 / 0.25247
=1.0253

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (41756.441 + 7814.842) / 56385.763) / (1 - (42239.792 + 5660.328) / 53189.759)
=0.120855 / 0.099448
=1.2153

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=59365.47 / 52119.436
=1.139

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(357.327 / (357.327 + 5660.328)) / (377.897 / (377.897 + 7814.842))
=0.05938 / 0.046126
=1.2873

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 59365.47) / (0 / 52119.436)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 12693.373) / 56385.763) / ((0 + 13247.708) / 53189.759)
=0.225117 / 0.249065
=0.9038

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3851.323 - 0 - 2376.391) / 56385.763
=0.026158

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tomoe Engineering Co has a M-score of -2.19 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.19 mean?
Tomoe Engineering Co (TSE:6309) has a Beneish M-Score of -2.19 as of Jul. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tomoe Engineering Co and its competitors. According to the industry distribution chart, Tomoe Engineering Co ranks #2015 out of 2913 companies in the Industrial Products industry, placing it in the top 69.2%.
Is Tomoe Engineering Co's Beneish M-Score too high?
Tomoe Engineering Co's current Beneish M-Score is -2.19. Based on the distribution chart, Tomoe Engineering Co ranks #2015 out of 2913 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Tomoe Engineering Co has a GF Score™ of 86/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tomoe Engineering Co's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Tomoe Engineering Co ranks #2015 out of 2913 companies for Beneish M-Score. This places Tomoe Engineering Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tomoe Engineering Co and its competitors. Tomoe Engineering Co's current Beneish M-Score is -2.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tomoe Engineering Co stock overvalued right now?
Based on GuruFocus' analysis, Tomoe Engineering Co (TSE:6309) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,614.29, compared to a current price of 円1,901.00 — trading 17.8% above its estimated fair value. The current Beneish M-Score is -2.19. Tomoe Engineering Co's overall GF Score™ is 86/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tomoe Engineering Co (TSE:6309), the current Beneish M-Score is -2.19 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tomoe Engineering Co (TSE:6309) Overvalued in 2026?

Based on GuruFocus' analysis, Tomoe Engineering Co stock appears to be overvalued. The current stock price of 円1,901.00 is trading 17.8% above its estimated GF Value™ of 円1,614.29. GuruFocus considers Tomoe Engineering Co to be Modestly Overvalued.

Key valuation signals for TSE:6309:

  • Beneish M-Score: -2.19
  • GF Value™: 円1,614.29 vs. price of 円1,901.00 (17.8% above fair value)
  • GF Score™: 86/100 with 1 warning sign

No single metric tells the full story. See the TSE:6309 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tomoe Engineering Co Business Description

Address 5-15 Kitashinagawa 5-chome, Osaki Bright Core, Shinagawa-ku, Tokyo, JPN, 141-0001
Tomoe Engineering Co Ltd is engaged in the manufacture and sale of centrifuges and the supply of chemical industrial products. Its product portfolio comprises centrifugal separators for applications in different industries, including wastewater and sludge treatment, food, animal feed, energy, biology, chemicals, and others. In addition, the group offers different industrial chemical products such as synthetic resins, alumina hydrate, electrode paste, UV curing resins, zirconia, silica fume, etc. The group's reportable segments are Chemical industrial product sales business, which generates maximum revenue, and the Machinery manufacturing and sales business.
86GF Score

Get the complete analysis for TSE:6309

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,901.00
Price
円1,614.29
GF Value