Mitsubishi Kakoki Kaisha (TSE:6331) Beneish M-Score: -1.74 (As of Jun. 26, 2026)


TSE:6331 Mitsubishi Kakoki Kaisha Ltd TSE:6331
77 GF Score
Price 円3,930.00
GF Value 円2,161.82
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Mitsubishi Kakoki Kaisha Beneish M-Score?

Mitsubishi Kakoki Kaisha TSE:6331 +2.34% 77 Beneish M-Score is -1.74 as of Jun. 26, 2026. GuruFocus rates TSE:6331 with a GF Score™ of 77/100 and a GF Value™ of 円2,161.82 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 2,926 Industrial Products companies, Mitsubishi Kakoki Kaisha ranks worse than 84.69% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.74 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Mitsubishi Kakoki Kaisha's Beneish M-Score or its related term are showing as below:

TSE:6331' s Beneish M-Score Range Over the Past 10 Years
Min: -2.99   Med: -2.23   Max: -1.65
Current: -1.74

During the past 13 years, the highest Beneish M-Score of Mitsubishi Kakoki Kaisha was -1.65. The lowest was -2.99. And the median was -2.23.


Mitsubishi Kakoki Kaisha Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Mitsubishi Kakoki Kaisha's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mitsubishi Kakoki Kaisha Beneish M-Score Chart

Mitsubishi Kakoki Kaisha Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.99 -2.39 -2.11 -1.65 -1.74

Mitsubishi Kakoki Kaisha Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.65 0.00 0.00 0.00 -1.74

TSE:6331 vs VLTO, ZWS, CECO: Beneish M-Score Comparison

For the Pollution & Treatment Controls subindustry, Mitsubishi Kakoki Kaisha's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitsubishi Kakoki Kaisha Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Mitsubishi Kakoki Kaisha's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mitsubishi Kakoki Kaisha's Beneish M-Score falls into.


TSE:6331
77GF Score
Mitsubishi Kakoki Kaisha Ltd TSE:6331
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mitsubishi Kakoki Kaisha Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mitsubishi Kakoki Kaisha for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8647+0.528 * 1.0289+0.404 * 1.1366+0.892 * 1.4229+0.115 * 1.4405
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.793+4.679 * 0.073541-0.327 * 1.0304
=-1.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円34,214 Mil.
Revenue was 円84,240 Mil.
Gross Profit was 円18,263 Mil.
Total Current Assets was 円56,625 Mil.
Total Assets was 円78,093 Mil.
Property, Plant and Equipment(Net PPE) was 円8,050 Mil.
Depreciation, Depletion and Amortization(DDA) was 円900 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,731 Mil.
Total Current Liabilities was 円27,291 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,300 Mil.
Net Income was 円7,546 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,803 Mil.
Total Receivables was 円27,808 Mil.
Revenue was 円59,202 Mil.
Gross Profit was 円13,206 Mil.
Total Current Assets was 円50,839 Mil.
Total Assets was 円66,174 Mil.
Property, Plant and Equipment(Net PPE) was 円5,331 Mil.
Depreciation, Depletion and Amortization(DDA) was 円903 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,534 Mil.
Total Current Liabilities was 円21,813 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,700 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(34214 / 84240) / (27808 / 59202)
=0.406149 / 0.469714
=0.8647

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(13206 / 59202) / (18263 / 84240)
=0.223067 / 0.216797
=1.0289

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (56625 + 8050) / 78093) / (1 - (50839 + 5331) / 66174)
=0.171821 / 0.151177
=1.1366

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=84240 / 59202
=1.4229

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(903 / (903 + 5331)) / (900 / (900 + 8050))
=0.144851 / 0.100559
=1.4405

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1731 / 84240) / (1534 / 59202)
=0.020548 / 0.025911
=0.793

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1300 + 27291) / 78093) / ((1700 + 21813) / 66174)
=0.366115 / 0.355321
=1.0304

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(7546 - 0 - 1803) / 78093
=0.073541

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mitsubishi Kakoki Kaisha has a M-score of -1.74 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.74 mean?
Mitsubishi Kakoki Kaisha (TSE:6331) has a Beneish M-Score of -1.74 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mitsubishi Kakoki Kaisha and its competitors. According to the industry distribution chart, Mitsubishi Kakoki Kaisha ranks #2478 out of 2926 companies in the Industrial Products industry, placing it in the top 84.7%.
Is Mitsubishi Kakoki Kaisha's Beneish M-Score too high?
Mitsubishi Kakoki Kaisha's current Beneish M-Score is -1.74. Based on the distribution chart, Mitsubishi Kakoki Kaisha ranks #2478 out of 2926 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Mitsubishi Kakoki Kaisha has a GF Score™ of 77/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mitsubishi Kakoki Kaisha's Beneish M-Score compare to VLTO and ZWS?
According to the Industrial Products industry distribution chart, Mitsubishi Kakoki Kaisha ranks #2478 out of 2926 companies for Beneish M-Score. This places Mitsubishi Kakoki Kaisha in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mitsubishi Kakoki Kaisha and its competitors. Mitsubishi Kakoki Kaisha's current Beneish M-Score is -1.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mitsubishi Kakoki Kaisha stock overvalued right now?
Based on GuruFocus' analysis, Mitsubishi Kakoki Kaisha (TSE:6331) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,161.82, compared to a current price of 円3,930.00 — trading 81.8% above its estimated fair value. The current Beneish M-Score is -1.74. Mitsubishi Kakoki Kaisha's overall GF Score™ is 77/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Mitsubishi Kakoki Kaisha (TSE:6331), the current Beneish M-Score is -1.74 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mitsubishi Kakoki Kaisha (TSE:6331) Overvalued in 2026?

Based on GuruFocus' analysis, Mitsubishi Kakoki Kaisha stock appears to be overvalued. The current stock price of 円3,930.00 is trading 81.8% above its estimated GF Value™ of 円2,161.82. GuruFocus considers Mitsubishi Kakoki Kaisha to be Significantly Overvalued.

Key valuation signals for TSE:6331:

  • Beneish M-Score: -1.74
  • GF Value™: 円2,161.82 vs. price of 円3,930.00 (81.8% above fair value)
  • GF Score™: 77/100 with 4 warning signs

No single metric tells the full story. See the TSE:6331 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mitsubishi Kakoki Kaisha Business Description

Other Exchanges 893:Germany
Address 2-1 Ohkawa-cho, Kawasaki-ku, Kawasaki, Kanagawa, JPN, 210-8560
Mitsubishi Kakoki Kaisha Ltd is a manufacturer of chemical plant equipment. The reportable segments of the company are the Engineering business and the Machinery business. The Engineering business includes city gas and petroleum-related plants, a variety of chemical engineering plants, hydrogen generation plants, sewage treatment equipment, diverse water treatment equipment and related products. The Machinery business includes oil purifiers, a variety of separation and filtration machinery, seawater screening facility mixers and related products. It serves the diversified industries in the fields of energy, chemicals, foodstuffs, pharmaceuticals, air purification, and water and waste treatment. The company has an operational presence across Europe, Mainland China, Taiwan and Thailand.
77GF Score

Get the complete analysis for TSE:6331

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,930.00
Price
円2,161.82
GF Value