Riso Kagaku (TSE:6413) Beneish M-Score: -2.58 (As of Jun. 27, 2026)


TSE:6413 Riso Kagaku Corp TSE:6413
64 GF Score
Price 円956.00
GF Value 円1,315.63
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Riso Kagaku Beneish M-Score?

Riso Kagaku TSE:6413 -1.04% 64 Beneish M-Score is -2.58 as of Jun. 27, 2026. GuruFocus rates TSE:6413 with a GF Score™ of 64/100 and a GF Value™ of 円1,315.63 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 2,404 Hardware companies, Riso Kagaku ranks better than 59.11% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.58 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Riso Kagaku's Beneish M-Score or its related term are showing as below:

TSE:6413' s Beneish M-Score Range Over the Past 10 Years
Min: -2.79   Med: -2.62   Max: -2.26
Current: -2.58

During the past 13 years, the highest Beneish M-Score of Riso Kagaku was -2.26. The lowest was -2.79. And the median was -2.62.


Riso Kagaku Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Riso Kagaku's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Riso Kagaku Beneish M-Score Chart

Riso Kagaku Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.61 -2.41 -2.45 -2.26 -2.58

Riso Kagaku Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.26 0.00 0.00 0.00 -2.58

TSE:6413 vs DELL, SNDK, ANET: Beneish M-Score Comparison

For the Computer Hardware subindustry, Riso Kagaku's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Riso Kagaku Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Riso Kagaku's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Riso Kagaku's Beneish M-Score falls into.


TSE:6413
64GF Score
Riso Kagaku Corp TSE:6413
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Riso Kagaku Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Riso Kagaku for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0552+0.528 * 0.9992+0.404 * 1.079+0.892 * 1.0034+0.115 * 0.9565
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.03293-0.327 * 1.0698
=-2.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円14,404 Mil.
Revenue was 円78,990 Mil.
Gross Profit was 円47,225 Mil.
Total Current Assets was 円43,983 Mil.
Total Assets was 円95,201 Mil.
Property, Plant and Equipment(Net PPE) was 円29,836 Mil.
Depreciation, Depletion and Amortization(DDA) was 円3,766 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円21,716 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,693 Mil.
Net Income was 円4,378 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円7,513 Mil.
Total Receivables was 円13,604 Mil.
Revenue was 円78,723 Mil.
Gross Profit was 円47,029 Mil.
Total Current Assets was 円41,232 Mil.
Total Assets was 円88,911 Mil.
Property, Plant and Equipment(Net PPE) was 円29,172 Mil.
Depreciation, Depletion and Amortization(DDA) was 円3,503 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円17,990 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,445 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(14404 / 78990) / (13604 / 78723)
=0.182352 / 0.172808
=1.0552

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(47029 / 78723) / (47225 / 78990)
=0.597398 / 0.59786
=0.9992

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (43983 + 29836) / 95201) / (1 - (41232 + 29172) / 88911)
=0.224598 / 0.208152
=1.079

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=78990 / 78723
=1.0034

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3503 / (3503 + 29172)) / (3766 / (3766 + 29836))
=0.107207 / 0.112077
=0.9565

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 78990) / (0 / 78723)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1693 + 21716) / 95201) / ((2445 + 17990) / 88911)
=0.24589 / 0.229837
=1.0698

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4378 - 0 - 7513) / 95201
=-0.03293

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Riso Kagaku has a M-score of -2.58 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.58 mean?
Riso Kagaku (TSE:6413) has a Beneish M-Score of -2.58 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Riso Kagaku and its competitors. According to the industry distribution chart, Riso Kagaku ranks #983 out of 2404 companies in the Hardware industry, placing it in the top 40.9%.
Is Riso Kagaku's Beneish M-Score too high?
Riso Kagaku's current Beneish M-Score is -2.58. Based on the distribution chart, Riso Kagaku ranks #983 out of 2404 companies in the Hardware industry, which is above the industry midpoint. Overall, Riso Kagaku has a GF Score™ of 64/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Riso Kagaku's Beneish M-Score compare to DELL and SNDK?
According to the Hardware industry distribution chart, Riso Kagaku ranks #983 out of 2404 companies for Beneish M-Score. This puts Riso Kagaku in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Riso Kagaku and its competitors. Riso Kagaku's current Beneish M-Score is -2.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Riso Kagaku stock overvalued right now?
Based on GuruFocus' analysis, Riso Kagaku (TSE:6413) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,315.63, compared to a current price of 円956.00 — trading 27.3% below its estimated fair value. The current Beneish M-Score is -2.58. Riso Kagaku's overall GF Score™ is 64/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Riso Kagaku (TSE:6413), the current Beneish M-Score is -2.58 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Riso Kagaku (TSE:6413) Overvalued in 2026?

Based on GuruFocus' analysis, Riso Kagaku stock appears to be undervalued. The current stock price of 円956.00 is trading 27.3% below its estimated GF Value™ of 円1,315.63. GuruFocus considers Riso Kagaku to be Modestly Undervalued.

Key valuation signals for TSE:6413:

  • Beneish M-Score: -2.58
  • GF Value™: 円1,315.63 vs. price of 円956.00 (27.3% below fair value)
  • GF Score™: 64/100 with 1 warning sign

No single metric tells the full story. See the TSE:6413 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Riso Kagaku Business Description

Address 5-34-7 Shiba, Minato-ku, Tokyo, JPN, 108-8385
Riso Kagaku Corp is a Japan-based manufacturer of printer-duplicators, printers, and printing products. The firm developed oil-based pigment ink, Orphis Ink, which is used by the firm's printers. The ink has a stable composition and high water resistance, making it suitable for high-speed printing. Riso has three manufacturing facilities in Japan and a worldwide distribution network. More than half of the firm's revenue is generated in Japan, with the rest coming from countries in the Americas, Europe, and Asia.
64GF Score

Get the complete analysis for TSE:6413

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円956.00
Price
円1,315.63
GF Value