Mars Group Holdings (TSE:6419) Beneish M-Score: -2.33 (As of Jun. 26, 2026)


TSE:6419 Mars Group Holdings Corp TSE:6419
87 GF Score
Price 円2,894.00
GF Value 円2,790.61
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Mars Group Holdings Beneish M-Score?

Mars Group Holdings TSE:6419 -0.34% 87 Beneish M-Score is -2.33 as of Jun. 26, 2026. GuruFocus rates TSE:6419 with a GF Score™ of 87/100 and a GF Value™ of 円2,790.61 (Fairly Valued). The stock has 3 warning signs investors should review. Among 824 Travel & Leisure companies, Mars Group Holdings ranks worse than 72.45% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.33 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Mars Group Holdings's Beneish M-Score or its related term are showing as below:

TSE:6419' s Beneish M-Score Range Over the Past 10 Years
Min: -2.85   Med: -2.6   Max: -2.01
Current: -2.33

During the past 13 years, the highest Beneish M-Score of Mars Group Holdings was -2.01. The lowest was -2.85. And the median was -2.60.


Mars Group Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Mars Group Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mars Group Holdings Beneish M-Score Chart

Mars Group Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.85 -2.08 -2.01 -2.59 -2.33

Mars Group Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.59 0.00 0.00 0.00 -2.33

TSE:6419 vs AS, HAS, LTH: Beneish M-Score Comparison

For the Leisure subindustry, Mars Group Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mars Group Holdings Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Mars Group Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mars Group Holdings's Beneish M-Score falls into.


TSE:6419
87GF Score
Mars Group Holdings Corp TSE:6419
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mars Group Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mars Group Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2784+0.528 * 0.9261+0.404 * 1.1525+0.892 * 0.764+0.115 * 1.3357
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.012457-0.327 * 0.6962
=-2.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円5,099 Mil.
Revenue was 円32,281 Mil.
Gross Profit was 円17,200 Mil.
Total Current Assets was 円52,630 Mil.
Total Assets was 円94,262 Mil.
Property, Plant and Equipment(Net PPE) was 円18,252 Mil.
Depreciation, Depletion and Amortization(DDA) was 円587 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円4,391 Mil.
Long-Term Debt & Capital Lease Obligation was 円405 Mil.
Net Income was 円6,640 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円7,815 Mil.
Total Receivables was 円5,220 Mil.
Revenue was 円42,251 Mil.
Gross Profit was 円20,848 Mil.
Total Current Assets was 円52,005 Mil.
Total Assets was 円87,001 Mil.
Property, Plant and Equipment(Net PPE) was 円16,273 Mil.
Depreciation, Depletion and Amortization(DDA) was 円707 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円5,996 Mil.
Long-Term Debt & Capital Lease Obligation was 円362 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5098.911 / 32281.157) / (5220.112 / 42250.771)
=0.157953 / 0.123551
=1.2784

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(20848.32 / 42250.771) / (17200.376 / 32281.157)
=0.493442 / 0.53283
=0.9261

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (52630.405 + 18252.113) / 94262.46) / (1 - (52004.781 + 16272.727) / 87000.896)
=0.24803 / 0.215209
=1.1525

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=32281.157 / 42250.771
=0.764

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(706.87 / (706.87 + 16272.727)) / (587.195 / (587.195 + 18252.113))
=0.041631 / 0.031169
=1.3357

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 32281.157) / (0 / 42250.771)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((405.437 + 4390.715) / 94262.46) / ((362.315 + 5996.279) / 87000.896)
=0.050881 / 0.073087
=0.6962

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(6640.442 - 0 - 7814.688) / 94262.46
=-0.012457

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mars Group Holdings has a M-score of -2.33 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.33 mean?
Mars Group Holdings (TSE:6419) has a Beneish M-Score of -2.33 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mars Group Holdings and its competitors. According to the industry distribution chart, Mars Group Holdings ranks #597 out of 824 companies in the Travel & Leisure industry, placing it in the top 72.5%.
Is Mars Group Holdings' Beneish M-Score too high?
Mars Group Holdings' current Beneish M-Score is -2.33. Based on the distribution chart, Mars Group Holdings ranks #597 out of 824 companies in the Travel & Leisure industry, which is below the industry midpoint. Overall, Mars Group Holdings has a GF Score™ of 87/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mars Group Holdings' Beneish M-Score compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Mars Group Holdings ranks #597 out of 824 companies for Beneish M-Score. This places Mars Group Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mars Group Holdings and its competitors. Mars Group Holdings's current Beneish M-Score is -2.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mars Group Holdings stock overvalued right now?
Based on GuruFocus' analysis, Mars Group Holdings (TSE:6419) is currently considered Fairly Valued. The stock's GF Value™ is 円2,790.61, compared to a current price of 円2,894.00 — trading 3.7% above its estimated fair value. The current Beneish M-Score is -2.33. Mars Group Holdings' overall GF Score™ is 87/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Mars Group Holdings (TSE:6419), the current Beneish M-Score is -2.33 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mars Group Holdings (TSE:6419) Overvalued in 2026?

Based on GuruFocus' analysis, Mars Group Holdings stock appears to be overvalued. The current stock price of 円2,894.00 is trading 3.7% above its estimated GF Value™ of 円2,790.61. GuruFocus considers Mars Group Holdings to be Fairly Valued.

Key valuation signals for TSE:6419:

  • Beneish M-Score: -2.33
  • GF Value™: 円2,790.61 vs. price of 円2,894.00 (3.7% above fair value)
  • GF Score™: 87/100 with 3 warning signs

No single metric tells the full story. See the TSE:6419 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mars Group Holdings Business Description

Address 1-10-7 Shinjuku, Shinjuku-ku, Tokyo, JPN, 160-0022
Mars Group Holdings Corp engages in the operation of amusement and hotel-related businesses. It operates through the following divisions: Amusement, Automatic Recognition System, and Hotel. The Amusement division provides peripheral equipment for amusement-related facilities. The Automatic Recognition System division deals with RFID (radio frequency identification) and barcodes in the fields of medicine, education, library, and factory automation. The Hotel division handles hotels and restaurants operations in Fukuoka, Shizuoka, and Tokyo.
87GF Score

Get the complete analysis for TSE:6419

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,894.00
Price
円2,790.61
GF Value