Galilei Holdings Co (TSE:6420) Beneish M-Score: -2.43 (As of Jul. 17, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6420 Galilei Holdings Co Ltd TSE:6420
89 GF Score
Price 円3,250.00
GF Value 円3,378.59
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Galilei Holdings Co Beneish M-Score?

Galilei Holdings Co TSE:6420 -0.91% 89 Beneish M-Score is -2.43 as of Jul. 17, 2026. GuruFocus rates TSE:6420 with a GF Score™ of 89/100 and a GF Value™ of 円3,378.59 (Fairly Valued). The stock has 1 warning sign investors should review. Among 2,909 Industrial Products companies, Galilei Holdings Co ranks worse than 52.73% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.43 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Galilei Holdings Co's Beneish M-Score or its related term are showing as below:

TSE:6420' s Beneish M-Score Range Over the Past 10 Years
Min: -2.79   Med: -2.41   Max: -2.22
Current: -2.43

During the past 13 years, the highest Beneish M-Score of Galilei Holdings Co was -2.22. The lowest was -2.79. And the median was -2.41.


Galilei Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Galilei Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Galilei Holdings Co Beneish M-Score Chart

Galilei Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.35 -2.22 -2.39 -2.29 -2.43

Galilei Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.29 0.00 0.00 0.00 -2.43

TSE:6420 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Galilei Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Galilei Holdings Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Galilei Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Galilei Holdings Co's Beneish M-Score falls into.


TSE:6420
89GF Score
Galilei Holdings Co Ltd TSE:6420
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Galilei Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Galilei Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9063+0.528 * 0.9915+0.404 * 1.1023+0.892 * 1.0611+0.115 * 1.1971
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.000706-0.327 * 0.9302
=-2.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円23,345 Mil.
Revenue was 円138,616 Mil.
Gross Profit was 円38,629 Mil.
Total Current Assets was 円93,356 Mil.
Total Assets was 円154,427 Mil.
Property, Plant and Equipment(Net PPE) was 円38,061 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,892 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円36,564 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円12,197 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円12,088 Mil.
Total Receivables was 円24,276 Mil.
Revenue was 円130,639 Mil.
Gross Profit was 円36,098 Mil.
Total Current Assets was 円96,318 Mil.
Total Assets was 円141,562 Mil.
Property, Plant and Equipment(Net PPE) was 円26,109 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,569 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円36,032 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(23345 / 138616) / (24276 / 130639)
=0.168415 / 0.185825
=0.9063

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(36098 / 130639) / (38629 / 138616)
=0.276319 / 0.278676
=0.9915

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (93356 + 38061) / 154427) / (1 - (96318 + 26109) / 141562)
=0.149002 / 0.13517
=1.1023

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=138616 / 130639
=1.0611

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1569 / (1569 + 26109)) / (1892 / (1892 + 38061))
=0.056688 / 0.047356
=1.1971

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 138616) / (0 / 130639)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 36564) / 154427) / ((0 + 36032) / 141562)
=0.236772 / 0.254532
=0.9302

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(12197 - 0 - 12088) / 154427
=0.000706

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Galilei Holdings Co has a M-score of -2.43 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.43 mean?
Galilei Holdings Co (TSE:6420) has a Beneish M-Score of -2.43 as of Jul. 17, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Galilei Holdings Co and its competitors. According to the industry distribution chart, Galilei Holdings Co ranks #1534 out of 2909 companies in the Industrial Products industry, placing it in the top 52.7%.
Is Galilei Holdings Co's Beneish M-Score too high?
Galilei Holdings Co's current Beneish M-Score is -2.43. Based on the distribution chart, Galilei Holdings Co ranks #1534 out of 2909 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Galilei Holdings Co has a GF Score™ of 89/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Galilei Holdings Co's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Galilei Holdings Co ranks #1534 out of 2909 companies for Beneish M-Score. This places Galilei Holdings Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Galilei Holdings Co and its competitors. Galilei Holdings Co's current Beneish M-Score is -2.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Galilei Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Galilei Holdings Co (TSE:6420) is currently considered Fairly Valued. The stock's GF Value™ is 円3,378.59, compared to a current price of 円3,250.00 — trading 3.8% below its estimated fair value. The current Beneish M-Score is -2.43. Galilei Holdings Co's overall GF Score™ is 89/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Galilei Holdings Co (TSE:6420), the current Beneish M-Score is -2.43 as of Jul. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Galilei Holdings Co (TSE:6420) Overvalued in 2026?

Based on GuruFocus' analysis, Galilei Holdings Co stock appears to be undervalued. The current stock price of 円3,250.00 is trading 3.8% below its estimated GF Value™ of 円3,378.59. GuruFocus considers Galilei Holdings Co to be Fairly Valued.

Key valuation signals for TSE:6420:

  • Beneish M-Score: -2.43
  • GF Value™: 円3,378.59 vs. price of 円3,250.00 (3.8% below fair value)
  • GF Score™: 89/100 with 1 warning sign

No single metric tells the full story. See the TSE:6420 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Galilei Holdings Co Business Description

Address 3-16-11 Mitejima, Nishi Yodogawa-ku, Osaka, JPN, 555-0012
Galilei Co Ltd formerly Fukushima Galilei Co Ltd is a Japanese company that manufactures and sells commercial refrigerators, refrigerated showcase, other refrigeration application equipment. It also offers maintenance services to store systems, design, and construction of the kitchen integrated system. Its product offerings include commercial freezer refrigerators, blast chillers, refrigerated showcases, and RO water generation devices..
89GF Score

Get the complete analysis for TSE:6420

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,250.00
Price
円3,378.59
GF Value