Daikoku Denki Co (TSE:6430) Beneish M-Score: -2.46 (As of Jun. 27, 2026)


TSE:6430 Daikoku Denki Co Ltd TSE:6430
73 GF Score
Price 円2,144.00
GF Value 円3,343.40
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Daikoku Denki Co Beneish M-Score?

Daikoku Denki Co TSE:6430 +0.66% 73 Beneish M-Score is -2.46 as of Jun. 27, 2026. GuruFocus rates TSE:6430 with a GF Score™ of 73/100 and a GF Value™ of 円3,343.40 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 2,404 Hardware companies, Daikoku Denki Co ranks worse than 50.54% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.46 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Daikoku Denki Co's Beneish M-Score or its related term are showing as below:

TSE:6430' s Beneish M-Score Range Over the Past 10 Years
Min: -3.66   Med: -2.52   Max: -2.27
Current: -2.46

During the past 13 years, the highest Beneish M-Score of Daikoku Denki Co was -2.27. The lowest was -3.66. And the median was -2.52.


Daikoku Denki Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Daikoku Denki Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daikoku Denki Co Beneish M-Score Chart

Daikoku Denki Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.69 -2.28 -2.27 -2.36 -2.46

Daikoku Denki Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.36 0.00 0.00 0.00 -2.46

TSE:6430 vs DELL, SNDK, ANET: Beneish M-Score Comparison

For the Computer Hardware subindustry, Daikoku Denki Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daikoku Denki Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Daikoku Denki Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Daikoku Denki Co's Beneish M-Score falls into.


TSE:6430
73GF Score
Daikoku Denki Co Ltd TSE:6430
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daikoku Denki Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Daikoku Denki Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.056+0.528 * 1.0213+0.404 * 0.8605+0.892 * 0.9451+0.115 * 0.958
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.003237-0.327 * 0.7416
=-2.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円4,154 Mil.
Revenue was 円54,337 Mil.
Gross Profit was 円24,730 Mil.
Total Current Assets was 円39,043 Mil.
Total Assets was 円59,280 Mil.
Property, Plant and Equipment(Net PPE) was 円12,544 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,837 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円8,424 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円5,755 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円5,946 Mil.
Total Receivables was 円4,162 Mil.
Revenue was 円57,493 Mil.
Gross Profit was 円26,723 Mil.
Total Current Assets was 円36,123 Mil.
Total Assets was 円57,266 Mil.
Property, Plant and Equipment(Net PPE) was 円12,507 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,744 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円10,974 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4153.979 / 54337.041) / (4162.055 / 57492.726)
=0.076448 / 0.072393
=1.056

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(26723.499 / 57492.726) / (24730.231 / 54337.041)
=0.464815 / 0.455127
=1.0213

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (39042.677 + 12544.405) / 59279.56) / (1 - (36122.959 + 12507.161) / 57266.276)
=0.129766 / 0.150807
=0.8605

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=54337.041 / 57492.726
=0.9451

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1743.891 / (1743.891 + 12507.161)) / (1837.026 / (1837.026 + 12544.405))
=0.122369 / 0.127736
=0.958

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 54337.041) / (0 / 57492.726)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 8424.28) / 59279.56) / ((0 + 10974.44) / 57266.276)
=0.142111 / 0.191639
=0.7416

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5754.556 - 0 - 5946.435) / 59279.56
=-0.003237

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Daikoku Denki Co has a M-score of -2.46 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.46 mean?
Daikoku Denki Co (TSE:6430) has a Beneish M-Score of -2.46 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Daikoku Denki Co and its competitors. According to the industry distribution chart, Daikoku Denki Co ranks #1215 out of 2404 companies in the Hardware industry, placing it in the top 50.5%.
Is Daikoku Denki Co's Beneish M-Score too high?
Daikoku Denki Co's current Beneish M-Score is -2.46. Based on the distribution chart, Daikoku Denki Co ranks #1215 out of 2404 companies in the Hardware industry, which is below the industry midpoint. Overall, Daikoku Denki Co has a GF Score™ of 73/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Daikoku Denki Co's Beneish M-Score compare to DELL and SNDK?
According to the Hardware industry distribution chart, Daikoku Denki Co ranks #1215 out of 2404 companies for Beneish M-Score. This places Daikoku Denki Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Daikoku Denki Co and its competitors. Daikoku Denki Co's current Beneish M-Score is -2.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daikoku Denki Co stock overvalued right now?
Based on GuruFocus' analysis, Daikoku Denki Co (TSE:6430) is currently considered Significantly Undervalued. The stock's GF Value™ is 円3,343.40, compared to a current price of 円2,144.00 — trading 35.9% below its estimated fair value. The current Beneish M-Score is -2.46. Daikoku Denki Co's overall GF Score™ is 73/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Daikoku Denki Co (TSE:6430), the current Beneish M-Score is -2.46 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daikoku Denki Co (TSE:6430) Overvalued in 2026?

Based on GuruFocus' analysis, Daikoku Denki Co stock appears to be undervalued. The current stock price of 円2,144.00 is trading 35.9% below its estimated GF Value™ of 円3,343.40. GuruFocus considers Daikoku Denki Co to be Significantly Undervalued.

Key valuation signals for TSE:6430:

  • Beneish M-Score: -2.46
  • GF Value™: 円3,343.40 vs. price of 円2,144.00 (35.9% below fair value)
  • GF Score™: 73/100 with 1 warning sign

No single metric tells the full story. See the TSE:6430 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daikoku Denki Co Business Description

Address Nagoyano 1-43-5, Nakamura-ku, Nagoya, JPN, 450-8640
Daikoku Denki Co Ltd engages in the development, manufacture, and sale of computer systems for pachinko parlors, and the manufacture and sale of pachinko and pachislot gaming machines. The group's reportable segments are Information Systems Business and Amusement Business. The majority of its revenue is generated from the Information Systems Business, which is mainly involved in the development of computer systems for pachinko parlors, prize customer management systems, and information disclosure systems. The Amusement Business engages in the development, manufacture, and sale of display units and control units for pachinko gaming machines, as well as the sale of pachinko slot machines. In addition, it also offers parts used in gaming machines.
73GF Score

Get the complete analysis for TSE:6430

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,144.00
Price
円3,343.40
GF Value