Fulltech Co (TSE:6546) Beneish M-Score: -1.90 (As of Jul. 09, 2026)


TSE:6546 Fulltech Co Ltd TSE:6546
73 GF Score
Price 円1,137.00
GF Value 円1,222.81
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Fulltech Co Beneish M-Score?

Fulltech Co TSE:6546 +0.80% 73 Beneish M-Score is -1.90 as of Jul. 09, 2026. GuruFocus rates TSE:6546 with a GF Score™ of 73/100 and a GF Value™ of 円1,222.81 (Fairly Valued). The stock has 4 warning signs investors should review. Among 2,916 Industrial Products companies, Fulltech Co ranks worse than 81.17% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.9 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Fulltech Co's Beneish M-Score or its related term are showing as below:

TSE:6546' s Beneish M-Score Range Over the Past 10 Years
Min: -3   Med: -2.51   Max: -1.9
Current: -1.9

During the past 11 years, the highest Beneish M-Score of Fulltech Co was -1.90. The lowest was -3.00. And the median was -2.51.


Fulltech Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Fulltech Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fulltech Co Beneish M-Score Chart

Fulltech Co Annual Data
Trend Mar16 Mar17 Mar18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.49 -2.51 -2.76 -2.54 -1.90

Fulltech Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -1.90 0.00

TSE:6546 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Fulltech Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fulltech Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Fulltech Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fulltech Co's Beneish M-Score falls into.


TSE:6546
73GF Score
Fulltech Co Ltd TSE:6546
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fulltech Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fulltech Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0703+0.528 * 0.9663+0.404 * 1.127+0.892 * 0.9821+0.115 * 0.8666
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.098243-0.327 * 0.8317
=-1.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was 円1,736 Mil.
Revenue was 円13,567 Mil.
Gross Profit was 円4,730 Mil.
Total Current Assets was 円6,632 Mil.
Total Assets was 円11,429 Mil.
Property, Plant and Equipment(Net PPE) was 円2,908 Mil.
Depreciation, Depletion and Amortization(DDA) was 円245 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円3,777 Mil.
Long-Term Debt & Capital Lease Obligation was 円246 Mil.
Net Income was 円250 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-873 Mil.
Total Receivables was 円1,651 Mil.
Revenue was 円13,814 Mil.
Gross Profit was 円4,654 Mil.
Total Current Assets was 円7,498 Mil.
Total Assets was 円12,232 Mil.
Property, Plant and Equipment(Net PPE) was 円2,940 Mil.
Depreciation, Depletion and Amortization(DDA) was 円212 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円4,773 Mil.
Long-Term Debt & Capital Lease Obligation was 円403 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1735.582 / 13566.729) / (1651.122 / 13813.726)
=0.127929 / 0.119528
=1.0703

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4653.623 / 13813.726) / (4729.691 / 13566.729)
=0.336884 / 0.348624
=0.9663

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (6632.381 + 2908.046) / 11429.074) / (1 - (7498.316 + 2939.881) / 12231.665)
=0.165249 / 0.146625
=1.127

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13566.729 / 13813.726
=0.9821

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(212.431 / (212.431 + 2939.881)) / (245.206 / (245.206 + 2908.046))
=0.067389 / 0.077763
=0.8666

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 13566.729) / (0 / 13813.726)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((246.177 + 3776.613) / 11429.074) / ((403.053 + 4773.391) / 12231.665)
=0.351979 / 0.4232
=0.8317

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(250.059 - 0 - -872.772) / 11429.074
=0.098243

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fulltech Co has a M-score of -1.90 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.90 mean?
Fulltech Co (TSE:6546) has a Beneish M-Score of -1.90 as of Jul. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fulltech Co and its competitors. According to the industry distribution chart, Fulltech Co ranks #2367 out of 2916 companies in the Industrial Products industry, placing it in the top 81.2%.
Is Fulltech Co's Beneish M-Score too high?
Fulltech Co's current Beneish M-Score is -1.90. Based on the distribution chart, Fulltech Co ranks #2367 out of 2916 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Fulltech Co has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Fulltech Co's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Fulltech Co ranks #2367 out of 2916 companies for Beneish M-Score. This places Fulltech Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fulltech Co and its competitors. Fulltech Co's current Beneish M-Score is -1.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fulltech Co stock overvalued right now?
Based on GuruFocus' analysis, Fulltech Co (TSE:6546) is currently considered Fairly Valued. The stock's GF Value™ is 円1,222.81, compared to a current price of 円1,137.00 — trading 7% below its estimated fair value. The current Beneish M-Score is -1.90. Fulltech Co's overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Fulltech Co (TSE:6546), the current Beneish M-Score is -1.90 as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fulltech Co (TSE:6546) Overvalued in 2026?

Based on GuruFocus' analysis, Fulltech Co stock appears to be undervalued. The current stock price of 円1,137.00 is trading 7% below its estimated GF Value™ of 円1,222.81. GuruFocus considers Fulltech Co to be Fairly Valued.

Key valuation signals for TSE:6546:

  • Beneish M-Score: -1.90
  • GF Value™: 円1,222.81 vs. price of 円1,137.00 (7% below fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the TSE:6546 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fulltech Co Business Description

Address 1-31 Kita 13-jo Nishi 17-chome, Chuo-ku, Sapporo, JPN, 060-0041
Fulltech Co Ltd is engaged in the sale, construction, and maintenance of automatic door operating device, and also manufactures and sells stainless steel fittings. It also sales bicycle parking system, bicycle parking rack, smoking area system.
73GF Score

Get the complete analysis for TSE:6546

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,137.00
Price
円1,222.81
GF Value