Takaoka Toko Co (TSE:6617) Beneish M-Score: -2.70 (As of Jul. 01, 2026)


TSE:6617 Takaoka Toko Co Ltd TSE:6617
69 GF Score
Price 円7,500.00
GF Value 円2,419.92
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Takaoka Toko Co Beneish M-Score?

Takaoka Toko Co TSE:6617 -2.09% 69 Beneish M-Score is -2.70 as of Jul. 01, 2026. GuruFocus rates TSE:6617 with a GF Score™ of 69/100 and a GF Value™ of 円2,419.92 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 2,918 Industrial Products companies, Takaoka Toko Co ranks better than 72.31% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.7 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Takaoka Toko Co's Beneish M-Score or its related term are showing as below:

TSE:6617' s Beneish M-Score Range Over the Past 10 Years
Min: -2.89   Med: -2.54   Max: -2.35
Current: -2.7

During the past 13 years, the highest Beneish M-Score of Takaoka Toko Co was -2.35. The lowest was -2.89. And the median was -2.54.


Takaoka Toko Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Takaoka Toko Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Takaoka Toko Co Beneish M-Score Chart

Takaoka Toko Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.46 -2.36 -2.48 -2.49 -2.70

Takaoka Toko Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.49 0.00 0.00 0.00 -2.70

TSE:6617 vs VRT, BE: Beneish M-Score Comparison

For the Electrical Equipment & Parts subindustry, Takaoka Toko Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Takaoka Toko Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Takaoka Toko Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Takaoka Toko Co's Beneish M-Score falls into.


TSE:6617
69GF Score
Takaoka Toko Co Ltd TSE:6617
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Takaoka Toko Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Takaoka Toko Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8906+0.528 * 0.9094+0.404 * 1.1211+0.892 * 1.0513+0.115 * 0.8878
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.034725-0.327 * 0.9572
=-2.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円24,405 Mil.
Revenue was 円112,093 Mil.
Gross Profit was 円28,629 Mil.
Total Current Assets was 円73,106 Mil.
Total Assets was 円120,316 Mil.
Property, Plant and Equipment(Net PPE) was 円38,442 Mil.
Depreciation, Depletion and Amortization(DDA) was 円3,111 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円28,000 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,208 Mil.
Net Income was 円6,602 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円10,780 Mil.
Total Receivables was 円26,065 Mil.
Revenue was 円106,624 Mil.
Gross Profit was 円24,765 Mil.
Total Current Assets was 円70,255 Mil.
Total Assets was 円113,652 Mil.
Property, Plant and Equipment(Net PPE) was 円36,009 Mil.
Depreciation, Depletion and Amortization(DDA) was 円2,564 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円27,025 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,800 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(24405 / 112093) / (26065 / 106624)
=0.217721 / 0.244457
=0.8906

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(24765 / 106624) / (28629 / 112093)
=0.232265 / 0.255404
=0.9094

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (73106 + 38442) / 120316) / (1 - (70255 + 36009) / 113652)
=0.072875 / 0.065005
=1.1211

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=112093 / 106624
=1.0513

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2564 / (2564 + 36009)) / (3111 / (3111 + 38442))
=0.066471 / 0.074868
=0.8878

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 112093) / (0 / 106624)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1208 + 28000) / 120316) / ((1800 + 27025) / 113652)
=0.242761 / 0.253625
=0.9572

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(6602 - 0 - 10780) / 120316
=-0.034725

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Takaoka Toko Co has a M-score of -2.70 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.70 mean?
Takaoka Toko Co (TSE:6617) has a Beneish M-Score of -2.70 as of Jul. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Takaoka Toko Co and its competitors. According to the industry distribution chart, Takaoka Toko Co ranks #808 out of 2918 companies in the Industrial Products industry, placing it in the top 27.7%.
Is Takaoka Toko Co's Beneish M-Score too high?
Takaoka Toko Co's current Beneish M-Score is -2.70. Based on the distribution chart, Takaoka Toko Co ranks #808 out of 2918 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Takaoka Toko Co has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Takaoka Toko Co's Beneish M-Score compare to VRT and BE?
According to the Industrial Products industry distribution chart, Takaoka Toko Co ranks #808 out of 2918 companies for Beneish M-Score. This puts Takaoka Toko Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Takaoka Toko Co and its competitors. Takaoka Toko Co's current Beneish M-Score is -2.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Takaoka Toko Co stock overvalued right now?
Based on GuruFocus' analysis, Takaoka Toko Co (TSE:6617) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,419.92, compared to a current price of 円7,500.00 — trading 209.9% above its estimated fair value. The current Beneish M-Score is -2.70. Takaoka Toko Co's overall GF Score™ is 69/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Takaoka Toko Co (TSE:6617), the current Beneish M-Score is -2.70 as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Takaoka Toko Co (TSE:6617) Overvalued in 2026?

Based on GuruFocus' analysis, Takaoka Toko Co stock appears to be overvalued. The current stock price of 円7,500.00 is trading 209.9% above its estimated GF Value™ of 円2,419.92. GuruFocus considers Takaoka Toko Co to be Significantly Overvalued.

Key valuation signals for TSE:6617:

  • Beneish M-Score: -2.70
  • GF Value™: 円2,419.92 vs. price of 円7,500.00 (209.9% above fair value)
  • GF Score™: 69/100 with 3 warning signs

No single metric tells the full story. See the TSE:6617 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Takaoka Toko Co Business Description

Address 5-6-36 Toyosu, 8th Floor, Toyosu Prime Square, Koto-ku, Tokyo, JPN, 135-0061
Takaoka Toko Co Ltd is engaged in the manufacturing of electric products for utility and electric-related construction. Its product portfolio includes Substation Equipment, SCADA and Control System, IED, Lightning Current Measuring Device for Wind Power Plants, Automated Optical Inspection, EV Charging, and Servomotor for Carriages.
69GF Score

Get the complete analysis for TSE:6617

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円7,500.00
Price
円2,419.92
GF Value