Tera Probe (TSE:6627) Beneish M-Score: -3.10 (As of Jun. 27, 2026)


TSE:6627 Tera Probe Inc TSE:6627
79 GF Score
Price 円13,210.00
GF Value 円5,620.93
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Tera Probe Beneish M-Score?

Tera Probe TSE:6627 -3.51% 79 Beneish M-Score is -3.10 as of Jun. 27, 2026. GuruFocus rates TSE:6627 with a GF Score™ of 79/100 and a GF Value™ of 円5,620.93 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 987 Semiconductors companies, Tera Probe ranks better than 84.6% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.1 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tera Probe's Beneish M-Score or its related term are showing as below:

TSE:6627' s Beneish M-Score Range Over the Past 10 Years
Min: -3.68   Med: -3.21   Max: -1.71
Current: -3.1

During the past 13 years, the highest Beneish M-Score of Tera Probe was -1.71. The lowest was -3.68. And the median was -3.21.


Tera Probe Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tera Probe's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tera Probe Beneish M-Score Chart

Tera Probe Annual Data
Trend Mar16 Mar17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.87 -3.35 -3.17 -3.25 -3.10

Tera Probe Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -3.10 0.00

TSE:6627 vs LRCX, AMAT, KLAC: Beneish M-Score Comparison

For the Semiconductor Equipment & Materials subindustry, Tera Probe's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tera Probe Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Tera Probe's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tera Probe's Beneish M-Score falls into.


TSE:6627
79GF Score
Tera Probe Inc TSE:6627
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tera Probe Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tera Probe for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1182+0.528 * 0.9171+0.404 * 1.213+0.892 * 1.125+0.115 * 1.2741
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.166765-0.327 * 1.4147
=-3.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was 円14,293 Mil.
Revenue was 円41,746 Mil.
Gross Profit was 円11,777 Mil.
Total Current Assets was 円30,819 Mil.
Total Assets was 円100,573 Mil.
Property, Plant and Equipment(Net PPE) was 円69,116 Mil.
Depreciation, Depletion and Amortization(DDA) was 円13,837 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円15,097 Mil.
Long-Term Debt & Capital Lease Obligation was 円23,301 Mil.
Net Income was 円3,368 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円20,140 Mil.
Total Receivables was 円11,362 Mil.
Revenue was 円37,109 Mil.
Gross Profit was 円9,601 Mil.
Total Current Assets was 円25,059 Mil.
Total Assets was 円75,357 Mil.
Property, Plant and Equipment(Net PPE) was 円49,904 Mil.
Depreciation, Depletion and Amortization(DDA) was 円13,469 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円7,878 Mil.
Long-Term Debt & Capital Lease Obligation was 円12,460 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(14293.159 / 41746.379) / (11362.427 / 37108.684)
=0.342381 / 0.306193
=1.1182

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(9600.62 / 37108.684) / (11776.992 / 41746.379)
=0.258716 / 0.282108
=0.9171

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (30818.757 + 69116.068) / 100572.987) / (1 - (25058.988 + 49904.164) / 75357.376)
=0.006345 / 0.005231
=1.213

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=41746.379 / 37108.684
=1.125

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(13468.539 / (13468.539 + 49904.164)) / (13836.693 / (13836.693 + 69116.068))
=0.212529 / 0.166802
=1.2741

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 41746.379) / (0 / 37108.684)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((23300.561 + 15096.602) / 100572.987) / ((12459.561 + 7877.771) / 75357.376)
=0.381784 / 0.269878
=1.4147

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3367.998 - 0 - 20140.044) / 100572.987
=-0.166765

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tera Probe has a M-score of -3.10 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.10 mean?
Tera Probe (TSE:6627) has a Beneish M-Score of -3.10 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tera Probe and its competitors. According to the industry distribution chart, Tera Probe ranks #152 out of 987 companies in the Semiconductors industry, placing it in the top 15.4%.
Is Tera Probe's Beneish M-Score too high?
Tera Probe's current Beneish M-Score is -3.10. Based on the distribution chart, Tera Probe ranks #152 out of 987 companies in the Semiconductors industry, which is in the top quartile — a strong position relative to peers. Overall, Tera Probe has a GF Score™ of 79/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tera Probe's Beneish M-Score compare to LRCX and AMAT?
According to the Semiconductors industry distribution chart, Tera Probe ranks #152 out of 987 companies for Beneish M-Score. This places Tera Probe in the top 15% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tera Probe and its competitors. Tera Probe's current Beneish M-Score is -3.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tera Probe stock overvalued right now?
Based on GuruFocus' analysis, Tera Probe (TSE:6627) is currently considered Significantly Overvalued. The stock's GF Value™ is 円5,620.93, compared to a current price of 円13,210.00 — trading 135% above its estimated fair value. The current Beneish M-Score is -3.10. Tera Probe's overall GF Score™ is 79/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tera Probe (TSE:6627), the current Beneish M-Score is -3.10 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tera Probe (TSE:6627) Overvalued in 2026?

Based on GuruFocus' analysis, Tera Probe stock appears to be overvalued. The current stock price of 円13,210.00 is trading 135% above its estimated GF Value™ of 円5,620.93. GuruFocus considers Tera Probe to be Significantly Overvalued.

Key valuation signals for TSE:6627:

  • Beneish M-Score: -3.10
  • GF Value™: 円5,620.93 vs. price of 円13,210.00 (135% above fair value)
  • GF Score™: 79/100 with 7 warning signs

No single metric tells the full story. See the TSE:6627 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tera Probe Business Description

Address 2-7-17 Shin-Yokohama, Kakiya Building, Kangawa Prefecture, Kohoku-ku, Yokohama, JPN, 222-0033
Tera Probe Inc provides wafer testing and final testing. The company is also engaged in the system development business.
79GF Score

Get the complete analysis for TSE:6627

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円13,210.00
Price
円5,620.93
GF Value