Terasaki Electric Co (TSE:6637) Beneish M-Score: -2.03 (As of Jul. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6637 Terasaki Electric Co Ltd TSE:6637
87 GF Score
Price 円3,900.00
GF Value 円2,841.02
Valuation Significantly Overvalued
View Full Analysis

What is Terasaki Electric Co Beneish M-Score?

Terasaki Electric Co TSE:6637 +4.84% 87 Beneish M-Score is -2.03 as of Jul. 13, 2026. GuruFocus rates TSE:6637 with a GF Score™ of 87/100 and a GF Value™ of 円2,841.02 (Significantly Overvalued). Among 2,912 Industrial Products companies, Terasaki Electric Co ranks worse than 77.03% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.03 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Terasaki Electric Co's Beneish M-Score or its related term are showing as below:

TSE:6637' s Beneish M-Score Range Over the Past 10 Years
Min: -2.78   Med: -2.45   Max: -2.03
Current: -2.03

During the past 13 years, the highest Beneish M-Score of Terasaki Electric Co was -2.03. The lowest was -2.78. And the median was -2.45.


Terasaki Electric Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Terasaki Electric Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Terasaki Electric Co Beneish M-Score Chart

Terasaki Electric Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.10 -2.27 -2.36 -2.78 -2.03

Terasaki Electric Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.78 0.00 0.00 0.00 -2.03

TSE:6637 vs VRT, BE: Beneish M-Score Comparison

For the Electrical Equipment & Parts subindustry, Terasaki Electric Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Terasaki Electric Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Terasaki Electric Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Terasaki Electric Co's Beneish M-Score falls into.


TSE:6637
87GF Score
Terasaki Electric Co Ltd TSE:6637
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Terasaki Electric Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Terasaki Electric Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1308+0.528 * 1.0265+0.404 * 1.1506+0.892 * 1.1144+0.115 * 0.9276
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.037065-0.327 * 1.0338
=-2.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円17,635 Mil.
Revenue was 円62,859 Mil.
Gross Profit was 円17,399 Mil.
Total Current Assets was 円55,077 Mil.
Total Assets was 円81,427 Mil.
Property, Plant and Equipment(Net PPE) was 円15,418 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,934 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円18,441 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,618 Mil.
Net Income was 円4,189 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,171 Mil.
Total Receivables was 円13,994 Mil.
Revenue was 円56,405 Mil.
Gross Profit was 円16,027 Mil.
Total Current Assets was 円51,199 Mil.
Total Assets was 円73,896 Mil.
Property, Plant and Equipment(Net PPE) was 円14,074 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,623 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円16,608 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,879 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(17634.92 / 62858.758) / (13993.909 / 56404.866)
=0.280548 / 0.248098
=1.1308

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(16027.204 / 56404.866) / (17399.458 / 62858.758)
=0.284146 / 0.276802
=1.0265

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (55077.106 + 15417.56) / 81427.296) / (1 - (51199.382 + 14073.777) / 73896.135)
=0.134262 / 0.11669
=1.1506

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=62858.758 / 56404.866
=1.1144

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1623.171 / (1623.171 + 14073.777)) / (1934.336 / (1934.336 + 15417.56))
=0.103407 / 0.111477
=0.9276

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 62858.758) / (0 / 56404.866)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2618 + 18440.934) / 81427.296) / ((1878.5 + 16608.469) / 73896.135)
=0.258623 / 0.250175
=1.0338

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4188.625 - 0 - 1170.506) / 81427.296
=0.037065

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Terasaki Electric Co has a M-score of -2.03 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.03 mean?
Terasaki Electric Co (TSE:6637) has a Beneish M-Score of -2.03 as of Jul. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Terasaki Electric Co and its competitors. According to the industry distribution chart, Terasaki Electric Co ranks #2243 out of 2912 companies in the Industrial Products industry, placing it in the top 77%.
Is Terasaki Electric Co's Beneish M-Score too high?
Terasaki Electric Co's current Beneish M-Score is -2.03. Based on the distribution chart, Terasaki Electric Co ranks #2243 out of 2912 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Terasaki Electric Co has a GF Score™ of 87/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Terasaki Electric Co's Beneish M-Score compare to VRT and BE?
According to the Industrial Products industry distribution chart, Terasaki Electric Co ranks #2243 out of 2912 companies for Beneish M-Score. This places Terasaki Electric Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Terasaki Electric Co and its competitors. Terasaki Electric Co's current Beneish M-Score is -2.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Terasaki Electric Co stock overvalued right now?
Based on GuruFocus' analysis, Terasaki Electric Co (TSE:6637) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,841.02, compared to a current price of 円3,900.00 — trading 37.3% above its estimated fair value. The current Beneish M-Score is -2.03. Terasaki Electric Co's overall GF Score™ is 87/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Terasaki Electric Co (TSE:6637), the current Beneish M-Score is -2.03 as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Terasaki Electric Co (TSE:6637) Overvalued in 2026?

Based on GuruFocus' analysis, Terasaki Electric Co stock appears to be overvalued. The current stock price of 円3,900.00 is trading 37.3% above its estimated GF Value™ of 円2,841.02. GuruFocus considers Terasaki Electric Co to be Significantly Overvalued.

Key valuation signals for TSE:6637:

  • Beneish M-Score: -2.03
  • GF Value™: 円2,841.02 vs. price of 円3,900.00 (37.3% above fair value)
  • GF Score™: 87/100

No single metric tells the full story. See the TSE:6637 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Terasaki Electric Co Business Description

Address 6-13-47 Kamihigashi, Hirano ku, Osaka, JPN, 547-0002
Terasaki Electric Co Ltd. is engaged in the manufacturing and sale of electric distribution and motor control systems, circuit breakers and electronic devices based on electrical energy control technologies. Its business lines include marine systems, industrial systems, circuit breakers and medical devices. Products offered by the company include medium voltage switch gears, engine room simulator, engine monitoring system, industrial power distribution control system, cogeneration system, moulded case circuit breakers, air circuit breakers, among others. Terasaki also offers engineering and lifecycle services for electrical equipment.
87GF Score

Get the complete analysis for TSE:6637

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,900.00
Price
円2,841.02
GF Value