Nitto Kogyo (TSE:6651) Beneish M-Score: -2.53 (As of Jul. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6651 Nitto Kogyo Corp TSE:6651
94 GF Score
Price 円4,360.00
GF Value 円4,314.22
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Nitto Kogyo Beneish M-Score?

Nitto Kogyo TSE:6651 +1.63% 94 Beneish M-Score is -2.53 as of Jul. 21, 2026. GuruFocus rates TSE:6651 with a GF Score™ of 94/100 and a GF Value™ of 円4,314.22 (Fairly Valued). The stock has 1 warning sign investors should review. Among 2,909 Industrial Products companies, Nitto Kogyo ranks better than 57.06% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.53 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nitto Kogyo's Beneish M-Score or its related term are showing as below:

TSE:6651' s Beneish M-Score Range Over the Past 10 Years
Min: -2.77   Med: -2.64   Max: -2.3
Current: -2.53

During the past 13 years, the highest Beneish M-Score of Nitto Kogyo was -2.30. The lowest was -2.77. And the median was -2.64.


Nitto Kogyo Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nitto Kogyo's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nitto Kogyo Beneish M-Score Chart

Nitto Kogyo Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.57 -2.30 -2.64 -2.69 -2.53

Nitto Kogyo Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.69 0.00 0.00 0.00 -2.53

TSE:6651 vs VRT, BE: Beneish M-Score Comparison

For the Electrical Equipment & Parts subindustry, Nitto Kogyo's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nitto Kogyo Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Nitto Kogyo's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nitto Kogyo's Beneish M-Score falls into.


TSE:6651
94GF Score
Nitto Kogyo Corp TSE:6651
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nitto Kogyo Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nitto Kogyo for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9517+0.528 * 0.9779+0.404 * 1.2087+0.892 * 1.0601+0.115 * 0.9922
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.036989-0.327 * 0.8595
=-2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円34,125 Mil.
Revenue was 円195,783 Mil.
Gross Profit was 円53,571 Mil.
Total Current Assets was 円105,390 Mil.
Total Assets was 円185,299 Mil.
Property, Plant and Equipment(Net PPE) was 円60,414 Mil.
Depreciation, Depletion and Amortization(DDA) was 円6,670 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円35,249 Mil.
Long-Term Debt & Capital Lease Obligation was 円20,421 Mil.
Net Income was 円11,493 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円18,347 Mil.
Total Receivables was 円33,825 Mil.
Revenue was 円184,683 Mil.
Gross Profit was 円49,419 Mil.
Total Current Assets was 円106,841 Mil.
Total Assets was 円183,897 Mil.
Property, Plant and Equipment(Net PPE) was 円61,049 Mil.
Depreciation, Depletion and Amortization(DDA) was 円6,682 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円39,920 Mil.
Long-Term Debt & Capital Lease Obligation was 円24,362 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(34125 / 195783) / (33825 / 184683)
=0.1743 / 0.183152
=0.9517

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(49419 / 184683) / (53571 / 195783)
=0.267588 / 0.273624
=0.9779

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (105390 + 60414) / 185299) / (1 - (106841 + 61049) / 183897)
=0.105208 / 0.087043
=1.2087

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=195783 / 184683
=1.0601

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(6682 / (6682 + 61049)) / (6670 / (6670 + 60414))
=0.098655 / 0.099428
=0.9922

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 195783) / (0 / 184683)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((20421 + 35249) / 185299) / ((24362 + 39920) / 183897)
=0.300433 / 0.349554
=0.8595

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(11493 - 0 - 18347) / 185299
=-0.036989

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nitto Kogyo has a M-score of -2.53 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.53 mean?
Nitto Kogyo (TSE:6651) has a Beneish M-Score of -2.53 as of Jul. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nitto Kogyo and its competitors. According to the industry distribution chart, Nitto Kogyo ranks #1249 out of 2909 companies in the Industrial Products industry, placing it in the top 42.9%.
Is Nitto Kogyo's Beneish M-Score too high?
Nitto Kogyo's current Beneish M-Score is -2.53. Based on the distribution chart, Nitto Kogyo ranks #1249 out of 2909 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Nitto Kogyo has a GF Score™ of 94/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nitto Kogyo's Beneish M-Score compare to VRT and BE?
According to the Industrial Products industry distribution chart, Nitto Kogyo ranks #1249 out of 2909 companies for Beneish M-Score. This puts Nitto Kogyo in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nitto Kogyo and its competitors. Nitto Kogyo's current Beneish M-Score is -2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nitto Kogyo stock overvalued right now?
Based on GuruFocus' analysis, Nitto Kogyo (TSE:6651) is currently considered Fairly Valued. The stock's GF Value™ is 円4,314.22, compared to a current price of 円4,360.00 — trading 1.1% above its estimated fair value. The current Beneish M-Score is -2.53. Nitto Kogyo's overall GF Score™ is 94/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nitto Kogyo (TSE:6651), the current Beneish M-Score is -2.53 as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nitto Kogyo (TSE:6651) Overvalued in 2026?

Based on GuruFocus' analysis, Nitto Kogyo stock appears to be overvalued. The current stock price of 円4,360.00 is trading 1.1% above its estimated GF Value™ of 円4,314.22. GuruFocus considers Nitto Kogyo to be Fairly Valued.

Key valuation signals for TSE:6651:

  • Beneish M-Score: -2.53
  • GF Value™: 円4,314.22 vs. price of 円4,360.00 (1.1% above fair value)
  • GF Score™: 94/100 with 1 warning sign

No single metric tells the full story. See the TSE:6651 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nitto Kogyo Business Description

Address 2201, Kanihara, Nagakute-cho, Aichi County, Tokyo, JPN, 480-1189
Nitto Kogyo Corp is a Japan-based company which provides a wide range of product materials, such as electric circuit panelboard powered high-pressure equipment, such as information and communications-related materials. It is engaged in manufacture and sales of electric and mechanical equipment such as high-voltage power-receiving equipment, panel boards, home panel boards, charging stations, optical junction boxes, metal enclosures, plastic enclosures, racks, breakers, switches, thermal management products, and so on. The company is also in Power Generation and sales business.
94GF Score

Get the complete analysis for TSE:6651

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,360.00
Price
円4,314.22
GF Value