Kyosan Electric Manufacturing Co (TSE:6742) Beneish M-Score: -1.63 (As of Jun. 27, 2026)


TSE:6742 Kyosan Electric Manufacturing Co Ltd TSE:6742
74 GF Score
Price 円976.00
GF Value 円651.27
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Kyosan Electric Manufacturing Co Beneish M-Score?

Kyosan Electric Manufacturing Co TSE:6742 -2.30% 74 Beneish M-Score is -1.63 as of Jun. 27, 2026. GuruFocus rates TSE:6742 with a GF Score™ of 74/100 and a GF Value™ of 円651.27 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 2,404 Hardware companies, Kyosan Electric Manufacturing Co ranks worse than 86.48% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.63 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Kyosan Electric Manufacturing Co's Beneish M-Score or its related term are showing as below:

TSE:6742' s Beneish M-Score Range Over the Past 10 Years
Min: -3   Med: -2.39   Max: -1.63
Current: -1.63

During the past 13 years, the highest Beneish M-Score of Kyosan Electric Manufacturing Co was -1.63. The lowest was -3.00. And the median was -2.39.


Kyosan Electric Manufacturing Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Kyosan Electric Manufacturing Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kyosan Electric Manufacturing Co Beneish M-Score Chart

Kyosan Electric Manufacturing Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.53 -2.27 -2.05 -2.50 -1.63

Kyosan Electric Manufacturing Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.50 -2.38 -2.27 -2.61 -1.63

TSE:6742 vs COHR, KEYS, GRMN: Beneish M-Score Comparison

For the Scientific & Technical Instruments subindustry, Kyosan Electric Manufacturing Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kyosan Electric Manufacturing Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Kyosan Electric Manufacturing Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kyosan Electric Manufacturing Co's Beneish M-Score falls into.


TSE:6742
74GF Score
Kyosan Electric Manufacturing Co Ltd TSE:6742
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kyosan Electric Manufacturing Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kyosan Electric Manufacturing Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.8417+0.528 * 1.1964+0.404 * 1.188+0.892 * 0.5784+0.115 * 1.2867
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2698+4.679 * 0.052505-0.327 * 0.8888
=-1.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円29,983 Mil.
Revenue was 0 + 17571 + 19551 + 12251 = 円49,373 Mil.
Gross Profit was 0 + 3962 + 3383 + 1707 = 円9,052 Mil.
Total Current Assets was 円84,195 Mil.
Total Assets was 円119,208 Mil.
Property, Plant and Equipment(Net PPE) was 円13,741 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,401 Mil.
Selling, General, & Admin. Expense(SGA) was 円871 Mil.
Total Current Liabilities was 円48,162 Mil.
Long-Term Debt & Capital Lease Obligation was 円10,900 Mil.
Net Income was 0 + 873 + 204 + -815 = 円262 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = 円0 Mil.
Cash Flow from Operations was 0 + -2039 + -6469 + 2511 = 円-5,997 Mil.
Total Receivables was 円28,148 Mil.
Revenue was 39127 + 20054 + 16378 + 9808 = 円85,367 Mil.
Gross Profit was 10045 + 4133 + 3051 + 1496 = 円18,725 Mil.
Total Current Assets was 円92,833 Mil.
Total Assets was 円126,005 Mil.
Property, Plant and Equipment(Net PPE) was 円14,245 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,925 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,186 Mil.
Total Current Liabilities was 円58,437 Mil.
Long-Term Debt & Capital Lease Obligation was 円11,800 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(29983 / 49373) / (28148 / 85367)
=0.607275 / 0.329729
=1.8417

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(18725 / 85367) / (9052 / 49373)
=0.219347 / 0.183339
=1.1964

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (84195 + 13741) / 119208) / (1 - (92833 + 14245) / 126005)
=0.178444 / 0.150208
=1.188

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=49373 / 85367
=0.5784

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1925 / (1925 + 14245)) / (1401 / (1401 + 13741))
=0.119048 / 0.092524
=1.2867

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(871 / 49373) / (1186 / 85367)
=0.017641 / 0.013893
=1.2698

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((10900 + 48162) / 119208) / ((11800 + 58437) / 126005)
=0.495453 / 0.557414
=0.8888

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(262 - 0 - -5997) / 119208
=0.052505

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kyosan Electric Manufacturing Co has a M-score of -1.63 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.63 mean?
Kyosan Electric Manufacturing Co (TSE:6742) has a Beneish M-Score of -1.63 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kyosan Electric Manufacturing Co and its competitors. According to the industry distribution chart, Kyosan Electric Manufacturing Co ranks #2079 out of 2404 companies in the Hardware industry, placing it in the top 86.5%.
Is Kyosan Electric Manufacturing Co's Beneish M-Score too high?
Kyosan Electric Manufacturing Co's current Beneish M-Score is -1.63. Based on the distribution chart, Kyosan Electric Manufacturing Co ranks #2079 out of 2404 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, Kyosan Electric Manufacturing Co has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kyosan Electric Manufacturing Co's Beneish M-Score compare to COHR and KEYS?
According to the Hardware industry distribution chart, Kyosan Electric Manufacturing Co ranks #2079 out of 2404 companies for Beneish M-Score. This places Kyosan Electric Manufacturing Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kyosan Electric Manufacturing Co and its competitors. Kyosan Electric Manufacturing Co's current Beneish M-Score is -1.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kyosan Electric Manufacturing Co stock overvalued right now?
Based on GuruFocus' analysis, Kyosan Electric Manufacturing Co (TSE:6742) is currently considered Significantly Overvalued. The stock's GF Value™ is 円651.27, compared to a current price of 円976.00 — trading 49.9% above its estimated fair value. The current Beneish M-Score is -1.63. Kyosan Electric Manufacturing Co's overall GF Score™ is 74/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Kyosan Electric Manufacturing Co (TSE:6742), the current Beneish M-Score is -1.63 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kyosan Electric Manufacturing Co (TSE:6742) Overvalued in 2026?

Based on GuruFocus' analysis, Kyosan Electric Manufacturing Co stock appears to be overvalued. The current stock price of 円976.00 is trading 49.9% above its estimated GF Value™ of 円651.27. GuruFocus considers Kyosan Electric Manufacturing Co to be Significantly Overvalued.

Key valuation signals for TSE:6742:

  • Beneish M-Score: -1.63
  • GF Value™: 円651.27 vs. price of 円976.00 (49.9% above fair value)
  • GF Score™: 74/100 with 9 warning signs

No single metric tells the full story. See the TSE:6742 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kyosan Electric Manufacturing Co Business Description

Address 29-1, 2-chome, Heian-cho, Tsurumi-ku, Yokohama, JPN, 230-0031
Kyosan Electric Manufacturing Co Ltd is a manufacturer of signal systems. The company's products include railway signaling solutions, traffic management solutions. information systems, safeguards for passenger transfer area, and others.
74GF Score

Get the complete analysis for TSE:6742

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円976.00
Price
円651.27
GF Value