IKEGAMI TSUSHINKI Co (TSE:6771) Beneish M-Score: -2.47 (As of Jun. 25, 2026)


TSE:6771 IKEGAMI TSUSHINKI Co Ltd TSE:6771
67 GF Score
Price 円665.00
GF Value 円701.46
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is IKEGAMI TSUSHINKI Co Beneish M-Score?

IKEGAMI TSUSHINKI Co TSE:6771 +0.45% 67 Beneish M-Score is -2.47 as of Jun. 25, 2026. GuruFocus rates TSE:6771 with a GF Score™ of 67/100 and a GF Value™ of 円701.46 (Fairly Valued). The stock has 5 warning signs investors should review. Among 2,403 Hardware companies, IKEGAMI TSUSHINKI Co ranks worse than 50.1% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.47 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for IKEGAMI TSUSHINKI Co's Beneish M-Score or its related term are showing as below:

TSE:6771' s Beneish M-Score Range Over the Past 10 Years
Min: -3.44   Med: -2.55   Max: -1.75
Current: -2.47

During the past 13 years, the highest Beneish M-Score of IKEGAMI TSUSHINKI Co was -1.75. The lowest was -3.44. And the median was -2.55.


IKEGAMI TSUSHINKI Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for IKEGAMI TSUSHINKI Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

IKEGAMI TSUSHINKI Co Beneish M-Score Chart

IKEGAMI TSUSHINKI Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.03 -2.10 -3.16 -1.75 -2.47

IKEGAMI TSUSHINKI Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.16 0.00 -1.75 0.00 -2.47

TSE:6771 vs CSCO, CIEN, MSI: Beneish M-Score Comparison

For the Communication Equipment subindustry, IKEGAMI TSUSHINKI Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


IKEGAMI TSUSHINKI Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, IKEGAMI TSUSHINKI Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where IKEGAMI TSUSHINKI Co's Beneish M-Score falls into.


TSE:6771
67GF Score
IKEGAMI TSUSHINKI Co Ltd TSE:6771
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

IKEGAMI TSUSHINKI Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of IKEGAMI TSUSHINKI Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1055+0.528 * 0.9335+0.404 * 1.1792+0.892 * 1.0287+0.115 * 1.2763
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.038339-0.327 * 0.9975
=-2.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円7,418 Mil.
Revenue was 円21,329 Mil.
Gross Profit was 円6,514 Mil.
Total Current Assets was 円23,577 Mil.
Total Assets was 円29,917 Mil.
Property, Plant and Equipment(Net PPE) was 円5,288 Mil.
Depreciation, Depletion and Amortization(DDA) was 円461 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円11,067 Mil.
Long-Term Debt & Capital Lease Obligation was 円4,129 Mil.
Net Income was 円376 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,523 Mil.
Total Receivables was 円6,523 Mil.
Revenue was 円20,734 Mil.
Gross Profit was 円5,911 Mil.
Total Current Assets was 円23,543 Mil.
Total Assets was 円28,841 Mil.
Property, Plant and Equipment(Net PPE) was 円4,438 Mil.
Depreciation, Depletion and Amortization(DDA) was 円506 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円10,954 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,732 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(7418 / 21329) / (6523 / 20734)
=0.347789 / 0.314604
=1.1055

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5911 / 20734) / (6514 / 21329)
=0.285087 / 0.305406
=0.9335

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (23577 + 5288) / 29917) / (1 - (23543 + 4438) / 28841)
=0.035164 / 0.029819
=1.1792

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=21329 / 20734
=1.0287

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(506 / (506 + 4438)) / (461 / (461 + 5288))
=0.102346 / 0.080188
=1.2763

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 21329) / (0 / 20734)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4129 + 11067) / 29917) / ((3732 + 10954) / 28841)
=0.507939 / 0.509206
=0.9975

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(376 - 0 - 1523) / 29917
=-0.038339

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

IKEGAMI TSUSHINKI Co has a M-score of -2.47 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.47 mean?
IKEGAMI TSUSHINKI Co (TSE:6771) has a Beneish M-Score of -2.47 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on IKEGAMI TSUSHINKI Co and its competitors. According to the industry distribution chart, IKEGAMI TSUSHINKI Co ranks #1204 out of 2403 companies in the Hardware industry, placing it in the top 50.1%.
Is IKEGAMI TSUSHINKI Co's Beneish M-Score too high?
IKEGAMI TSUSHINKI Co's current Beneish M-Score is -2.47. Based on the distribution chart, IKEGAMI TSUSHINKI Co ranks #1204 out of 2403 companies in the Hardware industry, which is below the industry midpoint. Overall, IKEGAMI TSUSHINKI Co has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does IKEGAMI TSUSHINKI Co's Beneish M-Score compare to CSCO and CIEN?
According to the Hardware industry distribution chart, IKEGAMI TSUSHINKI Co ranks #1204 out of 2403 companies for Beneish M-Score. This places IKEGAMI TSUSHINKI Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on IKEGAMI TSUSHINKI Co and its competitors. IKEGAMI TSUSHINKI Co's current Beneish M-Score is -2.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is IKEGAMI TSUSHINKI Co stock overvalued right now?
Based on GuruFocus' analysis, IKEGAMI TSUSHINKI Co (TSE:6771) is currently considered Fairly Valued. The stock's GF Value™ is 円701.46, compared to a current price of 円665.00 — trading 5.2% below its estimated fair value. The current Beneish M-Score is -2.47. IKEGAMI TSUSHINKI Co's overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For IKEGAMI TSUSHINKI Co (TSE:6771), the current Beneish M-Score is -2.47 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is IKEGAMI TSUSHINKI Co (TSE:6771) Overvalued in 2026?

Based on GuruFocus' analysis, IKEGAMI TSUSHINKI Co stock appears to be undervalued. The current stock price of 円665.00 is trading 5.2% below its estimated GF Value™ of 円701.46. GuruFocus considers IKEGAMI TSUSHINKI Co to be Fairly Valued.

Key valuation signals for TSE:6771:

  • Beneish M-Score: -2.47
  • GF Value™: 円701.46 vs. price of 円665.00 (5.2% below fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the TSE:6771 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


IKEGAMI TSUSHINKI Co Business Description

Address 5-6-16 Ikegami, Ohta-ku, Tokyo, JPN, 146-8567
IKEGAMI TSUSHINKI Co Ltd provides broadcast equipment in Japan. Its products portfolio includes a camera system for broadcasting, broadcast monitor, video production/transmission system, video transmission system, relay car system, security camera system, medical camera system, and various visual inspection equipment.
67GF Score

Get the complete analysis for TSE:6771

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円665.00
Price
円701.46
GF Value