Kanadevia (TSE:7004) Beneish M-Score: -2.32 (As of Jun. 25, 2026)


TSE:7004 Kanadevia Corp TSE:7004
76 GF Score
Price 円1,328.00
GF Value 円1,115.83
Valuation Modestly Overvalued
! 11 Warning Signs
View Full Analysis

What is Kanadevia Beneish M-Score?

Kanadevia TSE:7004 -3.70% 76 Beneish M-Score is -2.32 as of Jun. 25, 2026. GuruFocus rates TSE:7004 with a GF Score™ of 76/100 and a GF Value™ of 円1,115.83 (Modestly Overvalued). The stock has 11 warning signs investors should review. Among 2,926 Industrial Products companies, Kanadevia ranks worse than 61.35% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.32 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Kanadevia's Beneish M-Score or its related term are showing as below:

TSE:7004' s Beneish M-Score Range Over the Past 10 Years
Min: -2.94   Med: -2.5   Max: -2.07
Current: -2.32

During the past 13 years, the highest Beneish M-Score of Kanadevia was -2.07. The lowest was -2.94. And the median was -2.50.


Kanadevia Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Kanadevia's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kanadevia Beneish M-Score Chart

Kanadevia Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.55 -2.57 -2.07 -2.45 -2.32

Kanadevia Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.45 0.00 0.00 0.00 -2.32

TSE:7004 vs VLTO, ZWS, CECO: Beneish M-Score Comparison

For the Pollution & Treatment Controls subindustry, Kanadevia's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kanadevia Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Kanadevia's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kanadevia's Beneish M-Score falls into.


TSE:7004
76GF Score
Kanadevia Corp TSE:7004
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kanadevia Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kanadevia for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0838+0.528 * 1.1064+0.404 * 1.1058+0.892 * 1.0568+0.115 * 0.8018
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0737+4.679 * -0.00071-0.327 * 1.076
=-2.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円261,165 Mil.
Revenue was 円645,222 Mil.
Gross Profit was 円109,066 Mil.
Total Current Assets was 円423,152 Mil.
Total Assets was 円718,640 Mil.
Property, Plant and Equipment(Net PPE) was 円143,642 Mil.
Depreciation, Depletion and Amortization(DDA) was 円18,036 Mil.
Selling, General, & Admin. Expense(SGA) was 円12,704 Mil.
Total Current Liabilities was 円378,551 Mil.
Long-Term Debt & Capital Lease Obligation was 円105,957 Mil.
Net Income was 円11,137 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円11,647 Mil.
Total Receivables was 円228,020 Mil.
Revenue was 円610,523 Mil.
Gross Profit was 円114,184 Mil.
Total Current Assets was 円357,114 Mil.
Total Assets was 円609,666 Mil.
Property, Plant and Equipment(Net PPE) was 円136,060 Mil.
Depreciation, Depletion and Amortization(DDA) was 円13,366 Mil.
Selling, General, & Admin. Expense(SGA) was 円11,195 Mil.
Total Current Liabilities was 円294,283 Mil.
Long-Term Debt & Capital Lease Obligation was 円87,706 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(261165 / 645222) / (228020 / 610523)
=0.404768 / 0.373483
=1.0838

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(114184 / 610523) / (109066 / 645222)
=0.187027 / 0.169036
=1.1064

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (423152 + 143642) / 718640) / (1 - (357114 + 136060) / 609666)
=0.211296 / 0.191075
=1.1058

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=645222 / 610523
=1.0568

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(13366 / (13366 + 136060)) / (18036 / (18036 + 143642))
=0.089449 / 0.111555
=0.8018

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(12704 / 645222) / (11195 / 610523)
=0.019689 / 0.018337
=1.0737

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((105957 + 378551) / 718640) / ((87706 + 294283) / 609666)
=0.674201 / 0.626555
=1.076

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(11137 - 0 - 11647) / 718640
=-0.00071

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kanadevia has a M-score of -2.32 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.32 mean?
Kanadevia (TSE:7004) has a Beneish M-Score of -2.32 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kanadevia and its competitors. According to the industry distribution chart, Kanadevia ranks #1795 out of 2926 companies in the Industrial Products industry, placing it in the top 61.3%.
Is Kanadevia's Beneish M-Score too high?
Kanadevia's current Beneish M-Score is -2.32. Based on the distribution chart, Kanadevia ranks #1795 out of 2926 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Kanadevia has a GF Score™ of 76/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kanadevia's Beneish M-Score compare to VLTO and ZWS?
According to the Industrial Products industry distribution chart, Kanadevia ranks #1795 out of 2926 companies for Beneish M-Score. This places Kanadevia in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kanadevia and its competitors. Kanadevia's current Beneish M-Score is -2.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kanadevia stock overvalued right now?
Based on GuruFocus' analysis, Kanadevia (TSE:7004) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,115.83, compared to a current price of 円1,328.00 — trading 19% above its estimated fair value. The current Beneish M-Score is -2.32. Kanadevia's overall GF Score™ is 76/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Kanadevia (TSE:7004), the current Beneish M-Score is -2.32 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kanadevia (TSE:7004) Overvalued in 2026?

Based on GuruFocus' analysis, Kanadevia stock appears to be overvalued. The current stock price of 円1,328.00 is trading 19% above its estimated GF Value™ of 円1,115.83. GuruFocus considers Kanadevia to be Modestly Overvalued.

Key valuation signals for TSE:7004:

  • Beneish M-Score: -2.32
  • GF Value™: 円1,115.83 vs. price of 円1,328.00 (19% above fair value)
  • GF Score™: 76/100 with 11 warning signs

No single metric tells the full story. See the TSE:7004 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kanadevia Business Description

Other Exchanges HZS:Germany
Address 7-89, Nanko-kita 1-chome, Suminoe-ku, Osaka, JPN, 559-8559
Kanadevia Corp is engaged in designing, constructing, and manufacturing Waste Energy plants, desalination plants, water and sewage treatment plants, marine diesel engines, press machines, process equipment, precision machinery, bridges, hydraulic gates, and equipment for use in disaster prevention/mitigation.
76GF Score

Get the complete analysis for TSE:7004

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,328.00
Price
円1,115.83
GF Value