Management Solutions Co (TSE:7033) Beneish M-Score: -2.33 (As of Jul. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7033 Management Solutions Co Ltd TSE:7033
84 GF Score
Price 円1,362.00
GF Value 円2,904.72
Valuation Significantly Undervalued
View Full Analysis

What is Management Solutions Co Beneish M-Score?

Management Solutions Co TSE:7033 +0.74% 84 Beneish M-Score is -2.33 as of Jul. 13, 2026. GuruFocus rates TSE:7033 with a GF Score™ of 84/100 and a GF Value™ of 円2,904.72 (Significantly Undervalued). Among 1,020 Business Services companies, Management Solutions Co ranks worse than 66.57% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.33 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Management Solutions Co's Beneish M-Score or its related term are showing as below:

TSE:7033' s Beneish M-Score Range Over the Past 10 Years
Min: -2.98   Med: -2.33   Max: -1.15
Current: -2.33

During the past 9 years, the highest Beneish M-Score of Management Solutions Co was -1.15. The lowest was -2.98. And the median was -2.33.


Management Solutions Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Management Solutions Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Management Solutions Co Beneish M-Score Chart

Management Solutions Co Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -2.98 -2.38 -1.29 -2.70 -2.33

Management Solutions Co Quarterly Data
Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.33 0.00

TSE:7033 vs VRSK, EFX, BAH: Beneish M-Score Comparison

For the Consulting Services subindustry, Management Solutions Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Management Solutions Co Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Management Solutions Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Management Solutions Co's Beneish M-Score falls into.


TSE:7033
84GF Score
Management Solutions Co Ltd TSE:7033
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Management Solutions Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Management Solutions Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2118+0.528 * 0.9011+0.404 * 0.7189+0.892 * 1.3624+0.115 * 0.7651
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.052428-0.327 * 0.7847
=-2.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Oct23) TTM:
Total Receivables was 円3,614 Mil.
Revenue was 円23,067 Mil.
Gross Profit was 円9,582 Mil.
Total Current Assets was 円6,946 Mil.
Total Assets was 円8,743 Mil.
Property, Plant and Equipment(Net PPE) was 円509 Mil.
Depreciation, Depletion and Amortization(DDA) was 円413 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円2,510 Mil.
Long-Term Debt & Capital Lease Obligation was 円98 Mil.
Net Income was 円1,799 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円2,257 Mil.
Total Receivables was 円2,189 Mil.
Revenue was 円16,931 Mil.
Gross Profit was 円6,338 Mil.
Total Current Assets was 円4,977 Mil.
Total Assets was 円7,033 Mil.
Property, Plant and Equipment(Net PPE) was 円615 Mil.
Depreciation, Depletion and Amortization(DDA) was 円321 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円2,062 Mil.
Long-Term Debt & Capital Lease Obligation was 円612 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3614.428 / 23066.816) / (2189.331 / 16931.288)
=0.156694 / 0.129307
=1.2118

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6337.734 / 16931.288) / (9581.911 / 23066.816)
=0.374321 / 0.415398
=0.9011

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (6946.338 + 508.569) / 8742.956) / (1 - (4976.689 + 614.915) / 7032.73)
=0.147324 / 0.204917
=0.7189

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=23066.816 / 16931.288
=1.3624

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(320.714 / (320.714 + 614.915)) / (412.784 / (412.784 + 508.569))
=0.342779 / 0.448019
=0.7651

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 23066.816) / (0 / 16931.288)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((98.243 + 2509.991) / 8742.956) / ((611.927 + 2061.676) / 7032.73)
=0.298324 / 0.380166
=0.7847

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1798.654 - 0 - 2257.033) / 8742.956
=-0.052428

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Management Solutions Co has a M-score of -2.33 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.33 mean?
Management Solutions Co (TSE:7033) has a Beneish M-Score of -2.33 as of Jul. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Management Solutions Co and its competitors. According to the industry distribution chart, Management Solutions Co ranks #679 out of 1020 companies in the Business Services industry, placing it in the top 66.6%.
Is Management Solutions Co's Beneish M-Score too high?
Management Solutions Co's current Beneish M-Score is -2.33. Based on the distribution chart, Management Solutions Co ranks #679 out of 1020 companies in the Business Services industry, which is below the industry midpoint. Overall, Management Solutions Co has a GF Score™ of 84/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Management Solutions Co's Beneish M-Score compare to VRSK and EFX?
According to the Business Services industry distribution chart, Management Solutions Co ranks #679 out of 1020 companies for Beneish M-Score. This places Management Solutions Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Management Solutions Co and its competitors. Management Solutions Co's current Beneish M-Score is -2.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Management Solutions Co stock overvalued right now?
Based on GuruFocus' analysis, Management Solutions Co (TSE:7033) is currently considered Significantly Undervalued. The stock's GF Value™ is 円2,904.72, compared to a current price of 円1,362.00 — trading 53.1% below its estimated fair value. The current Beneish M-Score is -2.33. Management Solutions Co's overall GF Score™ is 84/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Management Solutions Co (TSE:7033), the current Beneish M-Score is -2.33 as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Management Solutions Co (TSE:7033) Overvalued in 2026?

Based on GuruFocus' analysis, Management Solutions Co stock appears to be undervalued. The current stock price of 円1,362.00 is trading 53.1% below its estimated GF Value™ of 円2,904.72. GuruFocus considers Management Solutions Co to be Significantly Undervalued.

Key valuation signals for TSE:7033:

  • Beneish M-Score: -2.33
  • GF Value™: 円2,904.72 vs. price of 円1,362.00 (53.1% below fair value)
  • GF Score™: 84/100

No single metric tells the full story. See the TSE:7033 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Management Solutions Co Business Description

Address 9-7-1 Midtown Tower 23F, Minato-ku, Akasaka, Tokyo, JPN, 107-6223
Management Solutions Co Ltd is a consulting service provider. The company is engaged in management consulting, project management execution, and project management training. The company also offers software services that help in managing projects.
84GF Score

Get the complete analysis for TSE:7033

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,362.00
Price
円2,904.72
GF Value