Kyoei Security Service Co (TSE:7058) Beneish M-Score: -2.58 (As of Jul. 23, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7058 Kyoei Security Service Co Ltd TSE:7058
83 GF Score
Price 円3,210.00
GF Value 円3,614.32
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Kyoei Security Service Co Beneish M-Score?

Kyoei Security Service Co TSE:7058 +1.58% 83 Beneish M-Score is -2.58 as of Jul. 23, 2026. GuruFocus rates TSE:7058 with a GF Score™ of 83/100 and a GF Value™ of 円3,614.32 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 1,020 Business Services companies, Kyoei Security Service Co ranks better than 52.65% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.58 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Kyoei Security Service Co's Beneish M-Score or its related term are showing as below:

TSE:7058' s Beneish M-Score Range Over the Past 10 Years
Min: -2.74   Med: -2.37   Max: -1.82
Current: -2.58

During the past 10 years, the highest Beneish M-Score of Kyoei Security Service Co was -1.82. The lowest was -2.74. And the median was -2.37.


Kyoei Security Service Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Kyoei Security Service Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kyoei Security Service Co Beneish M-Score Chart

Kyoei Security Service Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.37 -1.82 -2.31 -2.58 0.00

Kyoei Security Service Co Semi-Annual Data
Mar17 Mar18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.31 0.00 -2.58 0.00 0.00

TSE:7058 vs ALLE, MSA, ADT: Beneish M-Score Comparison

For the Security & Protection Services subindustry, Kyoei Security Service Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kyoei Security Service Co Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Kyoei Security Service Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kyoei Security Service Co's Beneish M-Score falls into.


TSE:7058
83GF Score
Kyoei Security Service Co Ltd TSE:7058
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kyoei Security Service Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kyoei Security Service Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9903+0.528 * 0.9594+0.404 * 1.4331+0.892 * 1.0811+0.115 * 0.7376
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9355+4.679 * -0.068848-0.327 * 0.9284
=-2.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was 円1,160 Mil.
Revenue was 円10,113 Mil.
Gross Profit was 円2,351 Mil.
Total Current Assets was 円3,468 Mil.
Total Assets was 円6,353 Mil.
Property, Plant and Equipment(Net PPE) was 円339 Mil.
Depreciation, Depletion and Amortization(DDA) was 円168 Mil.
Selling, General, & Admin. Expense(SGA) was 円371 Mil.
Total Current Liabilities was 円1,422 Mil.
Long-Term Debt & Capital Lease Obligation was 円345 Mil.
Net Income was 円-39 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円399 Mil.
Total Receivables was 円1,083 Mil.
Revenue was 円9,355 Mil.
Gross Profit was 円2,086 Mil.
Total Current Assets was 円4,559 Mil.
Total Assets was 円6,811 Mil.
Property, Plant and Equipment(Net PPE) was 円347 Mil.
Depreciation, Depletion and Amortization(DDA) was 円112 Mil.
Selling, General, & Admin. Expense(SGA) was 円367 Mil.
Total Current Liabilities was 円1,413 Mil.
Long-Term Debt & Capital Lease Obligation was 円628 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1159.589 / 10113.415) / (1083.069 / 9354.746)
=0.114659 / 0.115777
=0.9903

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2086.315 / 9354.746) / (2350.914 / 10113.415)
=0.223022 / 0.232455
=0.9594

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3468.011 + 338.921) / 6352.767) / (1 - (4559.313 + 347.166) / 6811.059)
=0.400744 / 0.279631
=1.4331

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=10113.415 / 9354.746
=1.0811

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(112.142 / (112.142 + 347.166)) / (167.705 / (167.705 + 338.921))
=0.244154 / 0.331023
=0.7376

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(370.981 / 10113.415) / (366.816 / 9354.746)
=0.036682 / 0.039212
=0.9355

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((345.464 + 1422.263) / 6352.767) / ((627.946 + 1413.412) / 6811.059)
=0.278261 / 0.299712
=0.9284

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-38.704 - 0 - 398.669) / 6352.767
=-0.068848

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kyoei Security Service Co has a M-score of -2.58 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.58 mean?
Kyoei Security Service Co (TSE:7058) has a Beneish M-Score of -2.58 as of Jul. 23, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kyoei Security Service Co and its competitors. According to the industry distribution chart, Kyoei Security Service Co ranks #483 out of 1020 companies in the Business Services industry, placing it in the top 47.4%.
Is Kyoei Security Service Co's Beneish M-Score too high?
Kyoei Security Service Co's current Beneish M-Score is -2.58. Based on the distribution chart, Kyoei Security Service Co ranks #483 out of 1020 companies in the Business Services industry, which is above the industry midpoint. Overall, Kyoei Security Service Co has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Kyoei Security Service Co's Beneish M-Score compare to ALLE and MSA?
According to the Business Services industry distribution chart, Kyoei Security Service Co ranks #483 out of 1020 companies for Beneish M-Score. This puts Kyoei Security Service Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kyoei Security Service Co and its competitors. Kyoei Security Service Co's current Beneish M-Score is -2.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kyoei Security Service Co stock overvalued right now?
Based on GuruFocus' analysis, Kyoei Security Service Co (TSE:7058) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,614.32, compared to a current price of 円3,210.00 — trading 11.2% below its estimated fair value. The current Beneish M-Score is -2.58. Kyoei Security Service Co's overall GF Score™ is 83/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Kyoei Security Service Co (TSE:7058), the current Beneish M-Score is -2.58 as of Jul. 23, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kyoei Security Service Co (TSE:7058) Overvalued in 2026?

Based on GuruFocus' analysis, Kyoei Security Service Co stock appears to be undervalued. The current stock price of 円3,210.00 is trading 11.2% below its estimated GF Value™ of 円3,614.32. GuruFocus considers Kyoei Security Service Co to be Modestly Undervalued.

Key valuation signals for TSE:7058:

  • Beneish M-Score: -2.58
  • GF Value™: 円3,614.32 vs. price of 円3,210.00 (11.2% below fair value)
  • GF Score™: 83/100 with 6 warning signs

No single metric tells the full story. See the TSE:7058 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kyoei Security Service Co Business Description

Address 1 Chome-6-17 Kudanminami, Chiyoda-ku, Tokyo, JPN, 102-0074
Kyoei Security Service Co Ltd provides security services. The company's services include traffic induction guard, bodyguard, event security, parking managment, airport fire services, and facility management work.
83GF Score

Get the complete analysis for TSE:7058

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,210.00
Price
円3,614.32
GF Value