Miahelsa Holdings (TSE:7129) Beneish M-Score: -2.82 (As of Jul. 07, 2026)


TSE:7129 Miahelsa Holdings Corp TSE:7129
44 GF Score
Price 円1,147.00
GF Value 円1,071.08
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Miahelsa Holdings Beneish M-Score?

Miahelsa Holdings TSE:7129 -0.69% 44 Beneish M-Score is -2.82 as of Jul. 07, 2026. GuruFocus rates TSE:7129 with a GF Score™ of 44/100 and a GF Value™ of 円1,071.08 (Fairly Valued). The stock has 3 warning signs investors should review. Among 630 Healthcare Providers & Services companies, Miahelsa Holdings ranks better than 70.32% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.82 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Miahelsa Holdings's Beneish M-Score or its related term are showing as below:

TSE:7129' s Beneish M-Score Range Over the Past 10 Years
Min: -3.14   Med: -2.82   Max: -2.68
Current: -2.82

During the past 5 years, the highest Beneish M-Score of Miahelsa Holdings was -2.68. The lowest was -3.14. And the median was -2.82.


Miahelsa Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Miahelsa Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Miahelsa Holdings Beneish M-Score Chart

Miahelsa Holdings Annual Data
Trend Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
0.00 0.00 -3.14 -2.68 -2.82

Miahelsa Holdings Semi-Annual Data
Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only -3.14 0.00 -2.68 0.00 -2.82

Miahelsa Holdings Beneish M-Score Competitor Comparison

For the Pharmaceutical Retailers subindustry, Miahelsa Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Miahelsa Holdings Beneish M-Score vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Miahelsa Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Miahelsa Holdings's Beneish M-Score falls into.


TSE:7129
44GF Score
Miahelsa Holdings Corp TSE:7129
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Miahelsa Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Miahelsa Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9654+0.528 * 0.9346+0.404 * 0.8189+0.892 * 1.043+0.115 * 0.9705
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.045216-0.327 * 1.0818
=-2.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円3,002 Mil.
Revenue was 円24,851 Mil.
Gross Profit was 円2,669 Mil.
Total Current Assets was 円8,397 Mil.
Total Assets was 円15,594 Mil.
Property, Plant and Equipment(Net PPE) was 円5,238 Mil.
Depreciation, Depletion and Amortization(DDA) was 円588 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円8,441 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,711 Mil.
Net Income was 円201 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円906 Mil.
Total Receivables was 円2,981 Mil.
Revenue was 円23,826 Mil.
Gross Profit was 円2,392 Mil.
Total Current Assets was 円5,459 Mil.
Total Assets was 円13,277 Mil.
Property, Plant and Equipment(Net PPE) was 円5,781 Mil.
Depreciation, Depletion and Amortization(DDA) was 円628 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円6,475 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,514 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3001.974 / 24850.683) / (2981.165 / 23825.724)
=0.1208 / 0.125124
=0.9654

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2391.923 / 23825.724) / (2669.466 / 24850.683)
=0.100392 / 0.10742
=0.9346

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (8396.572 + 5237.823) / 15594.059) / (1 - (5458.888 + 5780.748) / 13277.001)
=0.125667 / 0.153451
=0.8189

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=24850.683 / 23825.724
=1.043

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(627.834 / (627.834 + 5780.748)) / (588.075 / (588.075 + 5237.823))
=0.097968 / 0.100942
=0.9705

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 24850.683) / (0 / 23825.724)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1711.237 + 8440.57) / 15594.059) / ((1514.374 + 6475.389) / 13277.001)
=0.651005 / 0.601775
=1.0818

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(200.851 - 0 - 905.957) / 15594.059
=-0.045216

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Miahelsa Holdings has a M-score of -2.82 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.82 mean?
Miahelsa Holdings (TSE:7129) has a Beneish M-Score of -2.82 as of Jul. 07, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Miahelsa Holdings and its competitors. According to the industry distribution chart, Miahelsa Holdings ranks #187 out of 630 companies in the Healthcare Providers & Services industry, placing it in the top 29.7%.
Is Miahelsa Holdings' Beneish M-Score too high?
Miahelsa Holdings' current Beneish M-Score is -2.82. Based on the distribution chart, Miahelsa Holdings ranks #187 out of 630 companies in the Healthcare Providers & Services industry, which is above the industry midpoint. Overall, Miahelsa Holdings has a GF Score™ of 44/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Miahelsa Holdings' Beneish M-Score compare to competitors?
According to the Healthcare Providers & Services industry distribution chart, Miahelsa Holdings ranks #187 out of 630 companies for Beneish M-Score. This puts Miahelsa Holdings in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Healthcare Providers & Services company?
A good Beneish M-Score depends on the Healthcare Providers & Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Miahelsa Holdings and its competitors. Miahelsa Holdings's current Beneish M-Score is -2.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Miahelsa Holdings stock overvalued right now?
Based on GuruFocus' analysis, Miahelsa Holdings (TSE:7129) is currently considered Fairly Valued. The stock's GF Value™ is 円1,071.08, compared to a current price of 円1,147.00 — trading 7.1% above its estimated fair value. The current Beneish M-Score is -2.82. Miahelsa Holdings' overall GF Score™ is 44/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Miahelsa Holdings (TSE:7129), the current Beneish M-Score is -2.82 as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Miahelsa Holdings (TSE:7129) Overvalued in 2026?

Based on GuruFocus' analysis, Miahelsa Holdings stock appears to be overvalued. The current stock price of 円1,147.00 is trading 7.1% above its estimated GF Value™ of 円1,071.08. GuruFocus considers Miahelsa Holdings to be Fairly Valued.

Key valuation signals for TSE:7129:

  • Beneish M-Score: -2.82
  • GF Value™: 円1,071.08 vs. price of 円1,147.00 (7.1% above fair value)
  • GF Score™: 44/100 with 3 warning signs

No single metric tells the full story. See the TSE:7129 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Miahelsa Holdings Business Description

Address Ichigaya Nakano-cho 3-19, Shinjuku-ku, Tokyo, JPN, 162-0064
Miahelsa Holdings Corp, along with its subsidiaries, operates in the following reportable segments: Pharmaceutical Business, Nursing Care Business, and Childcare Business. The majority of its revenue is generated from the Pharmaceuticals Business, which operates pharmaceutical dispensaries in Japan through Nissei Pharmacy and Miahelsa Pharmacy brands, and also offers home care services. The Nursing care business mainly provides housing, medical care, nursing care, prevention, and lifestyle support for elderly people, and the Childcare segment involves the operation of licensed childcare centers. In addition, the group also operates a food business providing food suitable for all ages, from infants to the elderly.
44GF Score

Get the complete analysis for TSE:7129

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,147.00
Price
円1,071.08
GF Value