TORICO Co (TSE:7138) Beneish M-Score: 0.01 (As of Jul. 11, 2026)


TSE:7138 TORICO Co Ltd TSE:7138
58 GF Score
Price 円131.00
GF Value 円86.91
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is TORICO Co Beneish M-Score?

TORICO Co TSE:7138 -0.76% 58 Beneish M-Score is 0.01 as of Jul. 11, 2026. GuruFocus rates TSE:7138 with a GF Score™ of 58/100 and a GF Value™ of 円86.91 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 532 Interactive Media companies, TORICO Co ranks worse than 95.11% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 0.01 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for TORICO Co's Beneish M-Score or its related term are showing as below:

TSE:7138' s Beneish M-Score Range Over the Past 10 Years
Min: -3.98   Med: -2.48   Max: 0.01
Current: 0.01

During the past 7 years, the highest Beneish M-Score of TORICO Co was 0.01. The lowest was -3.98. And the median was -2.48.


TORICO Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for TORICO Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TORICO Co Beneish M-Score Chart

TORICO Co Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial -1.71 -2.48 -2.49 -3.98 0.01

TORICO Co Quarterly Data
Mar20 Mar21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -3.98 0.00 0.00 0.01

TSE:7138 vs GOOGL, META, SPOT: Beneish M-Score Comparison

For the Internet Content & Information subindustry, TORICO Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TORICO Co Beneish M-Score vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, TORICO Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where TORICO Co's Beneish M-Score falls into.


TSE:7138
58GF Score
TORICO Co Ltd TSE:7138
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TORICO Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of TORICO Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2017+0.528 * 0.9184+0.404 * 8.9345+0.892 * 0.8668+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.185209-0.327 * 0.5989
=0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円216 Mil.
Revenue was 円3,188 Mil.
Gross Profit was 円1,258 Mil.
Total Current Assets was 円1,359 Mil.
Total Assets was 円2,240 Mil.
Property, Plant and Equipment(Net PPE) was 円0 Mil.
Depreciation, Depletion and Amortization(DDA) was 円0 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円535 Mil.
Long-Term Debt & Capital Lease Obligation was 円70 Mil.
Net Income was 円-365 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円50 Mil.
Total Receivables was 円207 Mil.
Revenue was 円3,677 Mil.
Gross Profit was 円1,333 Mil.
Total Current Assets was 円1,409 Mil.
Total Assets was 円1,473 Mil.
Property, Plant and Equipment(Net PPE) was 円0 Mil.
Depreciation, Depletion and Amortization(DDA) was 円39 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円502 Mil.
Long-Term Debt & Capital Lease Obligation was 円163 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(215.686 / 3187.521) / (207.06 / 3677.329)
=0.067666 / 0.056307
=1.2017

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1333.315 / 3677.329) / (1258.474 / 3187.521)
=0.362577 / 0.394813
=0.9184

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1358.563 + 0) / 2239.977) / (1 - (1408.533 + 0) / 1473.425)
=0.393492 / 0.044042
=8.9345

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3187.521 / 3677.329
=0.8668

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(38.531 / (38.531 + 0)) / (0.129 / (0.129 + 0))
=1 / 1
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 3187.521) / (0 / 3677.329)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((69.828 + 535.182) / 2239.977) / ((162.683 + 501.817) / 1473.425)
=0.270097 / 0.45099
=0.5989

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-364.998 - 0 - 49.866) / 2239.977
=-0.185209

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

TORICO Co has a M-score of 0.01 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.01 mean?
TORICO Co (TSE:7138) has a Beneish M-Score of 0.01 as of Jul. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on TORICO Co and its competitors. According to the industry distribution chart, TORICO Co ranks #506 out of 532 companies in the Interactive Media industry, placing it in the top 95.1%.
Is TORICO Co's Beneish M-Score too high?
TORICO Co's current Beneish M-Score is 0.01. Based on the distribution chart, TORICO Co ranks #506 out of 532 companies in the Interactive Media industry, which is in the bottom quartile relative to peers. Overall, TORICO Co has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does TORICO Co's Beneish M-Score compare to GOOGL and META?
According to the Interactive Media industry distribution chart, TORICO Co ranks #506 out of 532 companies for Beneish M-Score. This places TORICO Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Interactive Media company?
A good Beneish M-Score depends on the Interactive Media industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on TORICO Co and its competitors. TORICO Co's current Beneish M-Score is 0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TORICO Co stock overvalued right now?
Based on GuruFocus' analysis, TORICO Co (TSE:7138) is currently considered Significantly Overvalued. The stock's GF Value™ is 円86.91, compared to a current price of 円131.00 — trading 50.7% above its estimated fair value. The current Beneish M-Score is 0.01. TORICO Co's overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For TORICO Co (TSE:7138), the current Beneish M-Score is 0.01 as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TORICO Co (TSE:7138) Overvalued in 2026?

Based on GuruFocus' analysis, TORICO Co stock appears to be overvalued. The current stock price of 円131.00 is trading 50.7% above its estimated GF Value™ of 円86.91. GuruFocus considers TORICO Co to be Significantly Overvalued.

Key valuation signals for TSE:7138:

  • Beneish M-Score: 0.01
  • GF Value™: 円86.91 vs. price of 円131.00 (50.7% above fair value)
  • GF Score™: 58/100 with 4 warning signs

No single metric tells the full story. See the TSE:7138 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TORICO Co Business Description

Address 2-1-30 Kudan Minami, 9th floor, Italian Cultural Institute Building, Chiyoda-ku, Tokyo, JPN, 102-0072
TORICO Co Ltd is engaged in the operation of Comic EC MANGAZENKAN.COM and planning, development, marketing, and sales of Manga/Japanese animation goods and various Manga-based services.
58GF Score

Get the complete analysis for TSE:7138

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円131.00
Price
円86.91
GF Value