Isuzu Motors (TSE:7202) Beneish M-Score: -2.47 (As of Jun. 26, 2026)


TSE:7202 Isuzu Motors Ltd TSE:7202
88 GF Score
Price 円2,195.50
GF Value 円2,307.52
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Isuzu Motors Beneish M-Score?

Isuzu Motors TSE:7202 +1.25% 88 Beneish M-Score is -2.47 as of Jun. 26, 2026. GuruFocus rates TSE:7202 with a GF Score™ of 88/100 and a GF Value™ of 円2,307.52 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,274 Vehicles & Parts companies, Isuzu Motors ranks worse than 55.89% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.47 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Isuzu Motors's Beneish M-Score or its related term are showing as below:

TSE:7202' s Beneish M-Score Range Over the Past 10 Years
Min: -2.6   Med: -2.2   Max: -1.62
Current: -2.47

During the past 13 years, the highest Beneish M-Score of Isuzu Motors was -1.62. The lowest was -2.60. And the median was -2.20.


Isuzu Motors Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Isuzu Motors's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Isuzu Motors Beneish M-Score Chart

Isuzu Motors Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.05 -2.21 -1.62 -2.60 -2.47

Isuzu Motors Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.60 -1.99 -1.78 -1.96 -2.47

TSE:7202 vs TSLA, GM, F: Beneish M-Score Comparison

For the Auto Manufacturers subindustry, Isuzu Motors's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Isuzu Motors Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Isuzu Motors's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Isuzu Motors's Beneish M-Score falls into.


TSE:7202
88GF Score
Isuzu Motors Ltd TSE:7202
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Isuzu Motors Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Isuzu Motors for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0714+0.528 * 1.071+0.404 * 0.9621+0.892 * 1.0752+0.115 * 1.078
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.030723-0.327 * 1.023
=-2.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円760,910 Mil.
Revenue was 967553 + 874212 + 857455 + 779854 = 円3,479,074 Mil.
Gross Profit was 172226 + 172044 + 164354 + 156276 = 円664,900 Mil.
Total Current Assets was 円2,046,894 Mil.
Total Assets was 円3,663,138 Mil.
Property, Plant and Equipment(Net PPE) was 円923,587 Mil.
Depreciation, Depletion and Amortization(DDA) was 円152,469 Mil.
Selling, General, & Admin. Expense(SGA) was 円249,220 Mil.
Total Current Liabilities was 円1,187,182 Mil.
Long-Term Debt & Capital Lease Obligation was 円636,889 Mil.
Net Income was -15382 + 80435 + 28406 + 41417 = 円134,876 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = 円0 Mil.
Cash Flow from Operations was 109746 + 26189 + 48051 + 63433 = 円247,419 Mil.
Total Receivables was 円660,512 Mil.
Revenue was 879876 + 802238 + 805581 + 747953 = 円3,235,648 Mil.
Gross Profit was 167973 + 153202 + 169532 + 171595 = 円662,302 Mil.
Total Current Assets was 円1,815,343 Mil.
Total Assets was 円3,303,310 Mil.
Property, Plant and Equipment(Net PPE) was 円838,723 Mil.
Depreciation, Depletion and Amortization(DDA) was 円151,201 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,135,926 Mil.
Long-Term Debt & Capital Lease Obligation was 円471,923 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(760910 / 3479074) / (660512 / 3235648)
=0.21871 / 0.204136
=1.0714

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(662302 / 3235648) / (664900 / 3479074)
=0.204689 / 0.191114
=1.071

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2046894 + 923587) / 3663138) / (1 - (1815343 + 838723) / 3303310)
=0.189088 / 0.196543
=0.9621

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3479074 / 3235648
=1.0752

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(151201 / (151201 + 838723)) / (152469 / (152469 + 923587))
=0.15274 / 0.141692
=1.078

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(249220 / 3479074) / (0 / 3235648)
=0.071634 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((636889 + 1187182) / 3663138) / ((471923 + 1135926) / 3303310)
=0.497953 / 0.486739
=1.023

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(134876 - 0 - 247419) / 3663138
=-0.030723

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Isuzu Motors has a M-score of -2.47 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.47 mean?
Isuzu Motors (TSE:7202) has a Beneish M-Score of -2.47 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Isuzu Motors and its competitors. According to the industry distribution chart, Isuzu Motors ranks #712 out of 1274 companies in the Vehicles & Parts industry, placing it in the top 55.9%.
Is Isuzu Motors' Beneish M-Score too high?
Isuzu Motors' current Beneish M-Score is -2.47. Based on the distribution chart, Isuzu Motors ranks #712 out of 1274 companies in the Vehicles & Parts industry, which is below the industry midpoint. Overall, Isuzu Motors has a GF Score™ of 88/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Isuzu Motors' Beneish M-Score compare to TSLA and GM?
According to the Vehicles & Parts industry distribution chart, Isuzu Motors ranks #712 out of 1274 companies for Beneish M-Score. This places Isuzu Motors in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Isuzu Motors and its competitors. Isuzu Motors's current Beneish M-Score is -2.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Isuzu Motors stock overvalued right now?
Based on GuruFocus' analysis, Isuzu Motors (TSE:7202) is currently considered Fairly Valued. The stock's GF Value™ is 円2,307.52, compared to a current price of 円2,195.50 — trading 4.9% below its estimated fair value. The current Beneish M-Score is -2.47. Isuzu Motors' overall GF Score™ is 88/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Isuzu Motors (TSE:7202), the current Beneish M-Score is -2.47 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Isuzu Motors (TSE:7202) Overvalued in 2026?

Based on GuruFocus' analysis, Isuzu Motors stock appears to be undervalued. The current stock price of 円2,195.50 is trading 4.9% below its estimated GF Value™ of 円2,307.52. GuruFocus considers Isuzu Motors to be Fairly Valued.

Key valuation signals for TSE:7202:

  • Beneish M-Score: -2.47
  • GF Value™: 円2,307.52 vs. price of 円2,195.50 (4.9% below fair value)
  • GF Score™: 88/100 with 3 warning signs

No single metric tells the full story. See the TSE:7202 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Isuzu Motors Business Description

Address 2-5 Takashima 1-chome, Yokohama Gate Tower, Nishi-ku, Kanagawa Prefecture, Yokohama, JPN, 220-8720
Isuzu Motors is a Japanese automobile manufacturing company focused on the production of commercial vehicles, passenger vehicles, and diesel engines. The company primarily manufactures light- to heavy-duty trucks, buses, pickup trucks, and industrial diesel engines. Isuzu derives the vast majority of revenue from vehicle sales. While Isuzu conducts sales across the globe, by individual country, Japan contributes the largest portion of consolidated revenue, followed by Thailand. The company mainly conducts manufacturing operations domestically.
88GF Score

Get the complete analysis for TSE:7202

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,195.50
Price
円2,307.52
GF Value