Car Mate Mfg Co (TSE:7297) Beneish M-Score: -2.28 (As of Jul. 20, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7297 Car Mate Mfg Co Ltd TSE:7297
65 GF Score
Price 円867.00
GF Value 円786.35
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Car Mate Mfg Co Beneish M-Score?

Car Mate Mfg Co TSE:7297 -1.48% 65 Beneish M-Score is -2.28 as of Jul. 20, 2026. GuruFocus rates TSE:7297 with a GF Score™ of 65/100 and a GF Value™ of 円786.35 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,274 Vehicles & Parts companies, Car Mate Mfg Co ranks worse than 70.49% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.28 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Car Mate Mfg Co's Beneish M-Score or its related term are showing as below:

TSE:7297' s Beneish M-Score Range Over the Past 10 Years
Min: -3.08   Med: -2.43   Max: -2.05
Current: -2.28

During the past 13 years, the highest Beneish M-Score of Car Mate Mfg Co was -2.05. The lowest was -3.08. And the median was -2.43.


Car Mate Mfg Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Car Mate Mfg Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Car Mate Mfg Co Beneish M-Score Chart

Car Mate Mfg Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.44 -2.05 -2.41 -3.08 -2.28

Car Mate Mfg Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.41 0.00 -3.08 0.00 -2.28

TSE:7297 vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, Car Mate Mfg Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Car Mate Mfg Co Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Car Mate Mfg Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Car Mate Mfg Co's Beneish M-Score falls into.


TSE:7297
65GF Score
Car Mate Mfg Co Ltd TSE:7297
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Car Mate Mfg Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Car Mate Mfg Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9303+0.528 * 0.9091+0.404 * 1.0613+0.892 * 0.9381+0.115 * 4.7519
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.029072-0.327 * 0.871
=-2.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円1,656 Mil.
Revenue was 円14,563 Mil.
Gross Profit was 円5,984 Mil.
Total Current Assets was 円17,004 Mil.
Total Assets was 円20,210 Mil.
Property, Plant and Equipment(Net PPE) was 円400 Mil.
Depreciation, Depletion and Amortization(DDA) was 円42 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円2,313 Mil.
Long-Term Debt & Capital Lease Obligation was 円830 Mil.
Net Income was 円281 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円869 Mil.
Total Receivables was 円1,897 Mil.
Revenue was 円15,523 Mil.
Gross Profit was 円5,799 Mil.
Total Current Assets was 円17,195 Mil.
Total Assets was 円20,332 Mil.
Property, Plant and Equipment(Net PPE) was 円477 Mil.
Depreciation, Depletion and Amortization(DDA) was 円385 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円2,480 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,150 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1655.95 / 14563.116) / (1897.295 / 15523.458)
=0.113708 / 0.122221
=0.9303

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5798.74 / 15523.458) / (5984.251 / 14563.116)
=0.373547 / 0.410918
=0.9091

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (17003.934 + 399.949) / 20210.16) / (1 - (17195.216 + 476.714) / 20332.097)
=0.138855 / 0.130836
=1.0613

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=14563.116 / 15523.458
=0.9381

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(385.18 / (385.18 + 476.714)) / (41.518 / (41.518 + 399.949))
=0.4469 / 0.094046
=4.7519

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 14563.116) / (0 / 15523.458)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((830 + 2312.628) / 20210.16) / ((1150 + 2479.936) / 20332.097)
=0.155497 / 0.178532
=0.871

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(281.138 - 0 - 868.692) / 20210.16
=-0.029072

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Car Mate Mfg Co has a M-score of -2.28 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.28 mean?
Car Mate Mfg Co (TSE:7297) has a Beneish M-Score of -2.28 as of Jul. 20, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Car Mate Mfg Co and its competitors. According to the industry distribution chart, Car Mate Mfg Co ranks #898 out of 1274 companies in the Vehicles & Parts industry, placing it in the top 70.5%.
Is Car Mate Mfg Co's Beneish M-Score too high?
Car Mate Mfg Co's current Beneish M-Score is -2.28. Based on the distribution chart, Car Mate Mfg Co ranks #898 out of 1274 companies in the Vehicles & Parts industry, which is below the industry midpoint. Overall, Car Mate Mfg Co has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Car Mate Mfg Co's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Car Mate Mfg Co ranks #898 out of 1274 companies for Beneish M-Score. This places Car Mate Mfg Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Car Mate Mfg Co and its competitors. Car Mate Mfg Co's current Beneish M-Score is -2.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Car Mate Mfg Co stock overvalued right now?
Based on GuruFocus' analysis, Car Mate Mfg Co (TSE:7297) is currently considered Fairly Valued. The stock's GF Value™ is 円786.35, compared to a current price of 円867.00 — trading 10.3% above its estimated fair value. The current Beneish M-Score is -2.28. Car Mate Mfg Co's overall GF Score™ is 65/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Car Mate Mfg Co (TSE:7297), the current Beneish M-Score is -2.28 as of Jul. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Car Mate Mfg Co (TSE:7297) Overvalued in 2026?

Based on GuruFocus' analysis, Car Mate Mfg Co stock appears to be overvalued. The current stock price of 円867.00 is trading 10.3% above its estimated GF Value™ of 円786.35. GuruFocus considers Car Mate Mfg Co to be Fairly Valued.

Key valuation signals for TSE:7297:

  • Beneish M-Score: -2.28
  • GF Value™: 円786.35 vs. price of 円867.00 (10.3% above fair value)
  • GF Score™: 65/100 with 3 warning signs

No single metric tells the full story. See the TSE:7297 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Car Mate Mfg Co Business Description

Address Toso 33 - 11 Nagasaki 5 - chome, Toshima-ku, Tokyo, JPN, 171-0051
Car Mate Mfg Co Ltd manufactures and sells auto parts and accessories. Its products include roof carrier, fishing rod carrier, car accessories, air fresheners, and flat wiper, among others. Further it also provides leisure and sporting goods and snowboards.
65GF Score

Get the complete analysis for TSE:7297

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円867.00
Price
円786.35
GF Value