Decollte Holdings (TSE:7372) Beneish M-Score: -2.86 (As of Jul. 23, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7372 Decollte Holdings Corp TSE:7372
81 GF Score
Price 円384.00
GF Value 円441.68
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Decollte Holdings Beneish M-Score?

Decollte Holdings TSE:7372 +1.05% 81 Beneish M-Score is -2.86 as of Jul. 23, 2026. GuruFocus rates TSE:7372 with a GF Score™ of 81/100 and a GF Value™ of 円441.68 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 89 Personal Services companies, Decollte Holdings ranks better than 73.03% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.86 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Decollte Holdings's Beneish M-Score or its related term are showing as below:

TSE:7372' s Beneish M-Score Range Over the Past 10 Years
Min: -2.86   Med: -2.6   Max: -1.75
Current: -2.86

During the past 8 years, the highest Beneish M-Score of Decollte Holdings was -1.75. The lowest was -2.86. And the median was -2.60.


Decollte Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Decollte Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Decollte Holdings Beneish M-Score Chart

Decollte Holdings Annual Data
Trend Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Beneish M-Score
Get a 7-Day Free Trial -2.70 -2.48 -2.46 -2.67 -2.86

Decollte Holdings Semi-Annual Data
Sep18 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.77 -2.67 -1.75 -2.86 0.00

TSE:7372 vs ROL, SCI, FTDR: Beneish M-Score Comparison

For the Personal Services subindustry, Decollte Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Decollte Holdings Beneish M-Score vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Decollte Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Decollte Holdings's Beneish M-Score falls into.


TSE:7372
81GF Score
Decollte Holdings Corp TSE:7372
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Decollte Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Decollte Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0034+0.528 * 0.959+0.404 * 1.0491+0.892 * 1.0817+0.115 * 0.9421
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9907+4.679 * -0.099084-0.327 * 0.943
=-2.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep25) TTM:Last Year (Sep24) TTM:
Total Receivables was 円286 Mil.
Revenue was 円6,046 Mil.
Gross Profit was 円2,078 Mil.
Total Current Assets was 円809 Mil.
Total Assets was 円12,323 Mil.
Property, Plant and Equipment(Net PPE) was 円5,151 Mil.
Depreciation, Depletion and Amortization(DDA) was 円838 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,647 Mil.
Total Current Liabilities was 円2,181 Mil.
Long-Term Debt & Capital Lease Obligation was 円4,767 Mil.
Net Income was 円146 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,367 Mil.
Total Receivables was 円264 Mil.
Revenue was 円5,590 Mil.
Gross Profit was 円1,842 Mil.
Total Current Assets was 円773 Mil.
Total Assets was 円12,778 Mil.
Property, Plant and Equipment(Net PPE) was 円5,717 Mil.
Depreciation, Depletion and Amortization(DDA) was 円868 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,537 Mil.
Total Current Liabilities was 円1,930 Mil.
Long-Term Debt & Capital Lease Obligation was 円5,711 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(286.175 / 6046.172) / (263.677 / 5589.551)
=0.047332 / 0.047173
=1.0034

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1842.078 / 5589.551) / (2077.84 / 6046.172)
=0.329557 / 0.343662
=0.959

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (809.486 + 5150.773) / 12322.757) / (1 - (772.619 + 5716.734) / 12778.293)
=0.516321 / 0.492158
=1.0491

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6046.172 / 5589.551
=1.0817

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(868.426 / (868.426 + 5716.734)) / (838.33 / (838.33 + 5150.773))
=0.131876 / 0.139976
=0.9421

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1646.88 / 6046.172) / (1536.766 / 5589.551)
=0.272384 / 0.274936
=0.9907

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4767.203 + 2181.131) / 12322.757) / ((5711.131 + 1929.567) / 12778.293)
=0.563862 / 0.597944
=0.943

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(145.543 - 0 - 1366.537) / 12322.757
=-0.099084

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Decollte Holdings has a M-score of -2.86 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.86 mean?
Decollte Holdings (TSE:7372) has a Beneish M-Score of -2.86 as of Jul. 23, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Decollte Holdings and its competitors. According to the industry distribution chart, Decollte Holdings ranks #24 out of 89 companies in the Personal Services industry, placing it in the top 27%.
Is Decollte Holdings' Beneish M-Score too high?
Decollte Holdings' current Beneish M-Score is -2.86. Based on the distribution chart, Decollte Holdings ranks #24 out of 89 companies in the Personal Services industry, which is above the industry midpoint. Overall, Decollte Holdings has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Decollte Holdings' Beneish M-Score compare to ROL and SCI?
According to the Personal Services industry distribution chart, Decollte Holdings ranks #24 out of 89 companies for Beneish M-Score. This puts Decollte Holdings in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Personal Services company?
A good Beneish M-Score depends on the Personal Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Decollte Holdings and its competitors. Decollte Holdings's current Beneish M-Score is -2.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Decollte Holdings stock overvalued right now?
Based on GuruFocus' analysis, Decollte Holdings (TSE:7372) is currently considered Modestly Undervalued. The stock's GF Value™ is 円441.68, compared to a current price of 円384.00 — trading 13.1% below its estimated fair value. The current Beneish M-Score is -2.86. Decollte Holdings' overall GF Score™ is 81/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Decollte Holdings (TSE:7372), the current Beneish M-Score is -2.86 as of Jul. 23, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Decollte Holdings (TSE:7372) Overvalued in 2026?

Based on GuruFocus' analysis, Decollte Holdings stock appears to be undervalued. The current stock price of 円384.00 is trading 13.1% below its estimated GF Value™ of 円441.68. GuruFocus considers Decollte Holdings to be Modestly Undervalued.

Key valuation signals for TSE:7372:

  • Beneish M-Score: -2.86
  • GF Value™: 円441.68 vs. price of 円384.00 (13.1% below fair value)
  • GF Score™: 81/100 with 5 warning signs

No single metric tells the full story. See the TSE:7372 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Decollte Holdings Business Description

Address 4-4-17 Kano-cho, 12th floor, Nissay Sannomiya Building, Chuo-ku, Hyogo, Kobe, JPN, 650-0001
Decollte Holdings Corp is engaged in the management of wedding photo studios and anniversary photo studios. The company operates a wedding photo business under the brands Studio Aqua, Studio 8, Studio TVB, Studio AN, Studio Suns, and Studio Sola. Its anniversary photo brand consists of Hapista, and its Sports gym brand consists of DE&Co.
81GF Score

Get the complete analysis for TSE:7372

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円384.00
Price
円441.68
GF Value