Aidma Holdings (TSE:7373) Beneish M-Score: -2.40 (As of Aug. 31, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7373 Aidma Holdings Inc TSE:7373
76 GF Score
Price 円977.00
GF Value 円3,017.52
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Aidma Holdings Beneish M-Score?

Aidma Holdings TSE:7373 -0.10% 76 Beneish M-Score is -2.40 as of Aug. 31, 2026. GuruFocus rates TSE:7373 with a GF Score™ of 76/100 and a GF Value™ of 円3,017.52 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 1,016 Business Services companies, Aidma Holdings ranks worse than 61.61% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.4 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Aidma Holdings's Beneish M-Score or its related term are showing as below:

TSE:7373' s Beneish M-Score Range Over the Past 10 Years
Min: -2.67   Med: -2.08   Max: -1.42
Current: -2.4

During the past 7 years, the highest Beneish M-Score of Aidma Holdings was -1.42. The lowest was -2.67. And the median was -2.08.


Aidma Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Aidma Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aidma Holdings Beneish M-Score Chart

Aidma Holdings Annual Data
Trend Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Beneish M-Score
Get a 7-Day Free Trial -2.67 -2.08 -2.06 -1.42 -2.40

Aidma Holdings Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.40 0.00 0.00 0.00

TSE:7373 vs CTAS, CPRT, GPN: Beneish M-Score Comparison

For the Specialty Business Services subindustry, Aidma Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aidma Holdings Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Aidma Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Aidma Holdings's Beneish M-Score falls into.


TSE:7373
76GF Score
Aidma Holdings Inc TSE:7373
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aidma Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Aidma Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0784+0.528 * 1.0246+0.404 * 1.0194+0.892 * 1.2497+0.115 * 0.9837
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.048162-0.327 * 1.0188
=-2.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Aug25) TTM:Last Year (Aug24) TTM:
Total Receivables was 円1,966 Mil.
Revenue was 円13,270 Mil.
Gross Profit was 円9,270 Mil.
Total Current Assets was 円7,798 Mil.
Total Assets was 円10,901 Mil.
Property, Plant and Equipment(Net PPE) was 円158 Mil.
Depreciation, Depletion and Amortization(DDA) was 円302 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円3,582 Mil.
Long-Term Debt & Capital Lease Obligation was 円95 Mil.
Net Income was 円1,955 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円2,480 Mil.
Total Receivables was 円1,459 Mil.
Revenue was 円10,618 Mil.
Gross Profit was 円7,601 Mil.
Total Current Assets was 円7,255 Mil.
Total Assets was 円10,084 Mil.
Property, Plant and Equipment(Net PPE) was 円156 Mil.
Depreciation, Depletion and Amortization(DDA) was 円285 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円3,283 Mil.
Long-Term Debt & Capital Lease Obligation was 円55 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1966.056 / 13269.538) / (1458.834 / 10618.472)
=0.148163 / 0.137386
=1.0784

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(7600.651 / 10618.472) / (9269.841 / 13269.538)
=0.715795 / 0.698581
=1.0246

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (7797.928 + 157.717) / 10901.27) / (1 - (7254.592 + 156.251) / 10083.558)
=0.270209 / 0.265057
=1.0194

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13269.538 / 10618.472
=1.2497

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(285.272 / (285.272 + 156.251)) / (301.833 / (301.833 + 157.717))
=0.646109 / 0.656801
=0.9837

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 13269.538) / (0 / 10618.472)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((95.439 + 3581.646) / 10901.27) / ((55.301 + 3283.087) / 10083.558)
=0.337308 / 0.331072
=1.0188

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1954.663 - 0 - 2479.692) / 10901.27
=-0.048162

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Aidma Holdings has a M-score of -2.40 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.40 mean?
Aidma Holdings (TSE:7373) has a Beneish M-Score of -2.40 as of Aug. 31, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Aidma Holdings and its competitors. According to the industry distribution chart, Aidma Holdings ranks #626 out of 1016 companies in the Business Services industry, placing it in the top 61.6%.
Is Aidma Holdings' Beneish M-Score too high?
Aidma Holdings' current Beneish M-Score is -2.40. Based on the distribution chart, Aidma Holdings ranks #626 out of 1016 companies in the Business Services industry, which is below the industry midpoint. Overall, Aidma Holdings has a GF Score™ of 76/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Aidma Holdings' Beneish M-Score compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Aidma Holdings ranks #626 out of 1016 companies for Beneish M-Score. This places Aidma Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Aidma Holdings and its competitors. Aidma Holdings's current Beneish M-Score is -2.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aidma Holdings stock overvalued right now?
Based on GuruFocus' analysis, Aidma Holdings (TSE:7373) is currently considered Significantly Undervalued. The stock's GF Value™ is 円3,017.52, compared to a current price of 円977.00 — trading 67.6% below its estimated fair value. The current Beneish M-Score is -2.40. Aidma Holdings' overall GF Score™ is 76/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Aidma Holdings (TSE:7373), the current Beneish M-Score is -2.40 as of Aug. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aidma Holdings (TSE:7373) Overvalued in 2026?

Based on GuruFocus' analysis, Aidma Holdings stock appears to be undervalued. The current stock price of 円977.00 is trading 67.6% below its estimated GF Value™ of 円3,017.52. GuruFocus considers Aidma Holdings to be Significantly Undervalued.

Key valuation signals for TSE:7373:

  • Beneish M-Score: -2.40
  • GF Value™: 円3,017.52 vs. price of 円977.00 (67.6% below fair value)
  • GF Score™: 76/100 with 2 warning signs

No single metric tells the full story. See the TSE:7373 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aidma Holdings Business Description

Address 2-25-5 Minamiikebukuro, Toshima-ku, Tokyo, JPN, 171-0022
Aidma Holdings Inc is engaged in various business activities namely providing one-stop sales support that includes sales strategy, planning, execution, verification, and improvement proposals for corporations; Supporting for the design and operation of business flow utilizing cloud workers; Providing the support tool of utilizing cloud workers and support for the utilization and others.
76GF Score

Get the complete analysis for TSE:7373

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円977.00
Price
円3,017.52
GF Value