Interworks Confidence (TSE:7374) Beneish M-Score: -2.53 (As of Jul. 11, 2026)


TSE:7374 Interworks Confidence Inc TSE:7374
86 GF Score
Price 円1,545.00
GF Value 円2,078.41
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Interworks Confidence Beneish M-Score?

Interworks Confidence TSE:7374 +0.39% 86 Beneish M-Score is -2.53 as of Jul. 11, 2026. GuruFocus rates TSE:7374 with a GF Score™ of 86/100 and a GF Value™ of 円2,078.41 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,022 Business Services companies, Interworks Confidence ranks worse than 51.86% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.53 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Interworks Confidence's Beneish M-Score or its related term are showing as below:

TSE:7374' s Beneish M-Score Range Over the Past 10 Years
Min: -2.56   Med: -2.33   Max: -0.63
Current: -2.53

During the past 8 years, the highest Beneish M-Score of Interworks Confidence was -0.63. The lowest was -2.56. And the median was -2.33.


Interworks Confidence Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Interworks Confidence's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Interworks Confidence Beneish M-Score Chart

Interworks Confidence Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial -2.13 -2.54 -0.63 -2.56 -2.53

Interworks Confidence Semi-Annual Data
Mar19 Mar20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.63 0.00 -2.56 0.00 -2.53

TSE:7374 vs KFY, RHI, TNET: Beneish M-Score Comparison

For the Staffing & Employment Services subindustry, Interworks Confidence's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Interworks Confidence Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Interworks Confidence's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Interworks Confidence's Beneish M-Score falls into.


TSE:7374
86GF Score
Interworks Confidence Inc TSE:7374
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Interworks Confidence Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Interworks Confidence for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2637+0.528 * 1.0934+0.404 * 1.0409+0.892 * 1.1881+0.115 * 0.9729
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.073873-0.327 * 1.5579
=-2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円1,113 Mil.
Revenue was 円9,971 Mil.
Gross Profit was 円4,567 Mil.
Total Current Assets was 円5,616 Mil.
Total Assets was 円7,782 Mil.
Property, Plant and Equipment(Net PPE) was 円86 Mil.
Depreciation, Depletion and Amortization(DDA) was 円291 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,462 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円800 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,375 Mil.
Total Receivables was 円741 Mil.
Revenue was 円8,392 Mil.
Gross Profit was 円4,203 Mil.
Total Current Assets was 円4,829 Mil.
Total Assets was 円6,614 Mil.
Property, Plant and Equipment(Net PPE) was 円87 Mil.
Depreciation, Depletion and Amortization(DDA) was 円262 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円794 Mil.
Long-Term Debt & Capital Lease Obligation was 円4 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1112.536 / 9970.901) / (740.971 / 8392.191)
=0.111578 / 0.088293
=1.2637

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4203.268 / 8392.191) / (4567.296 / 9970.901)
=0.500855 / 0.458063
=1.0934

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5615.956 + 86.313) / 7781.648) / (1 - (4829.268 + 87.176) / 6614.428)
=0.267216 / 0.256709
=1.0409

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=9970.901 / 8392.191
=1.1881

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(262.236 / (262.236 + 87.176)) / (291.341 / (291.341 + 86.313))
=0.750507 / 0.77145
=0.9729

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 9970.901) / (0 / 8392.191)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 1461.633) / 7781.648) / ((3.553 + 793.935) / 6614.428)
=0.187831 / 0.120568
=1.5579

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(800.158 - 0 - 1375.009) / 7781.648
=-0.073873

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Interworks Confidence has a M-score of -2.53 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.53 mean?
Interworks Confidence (TSE:7374) has a Beneish M-Score of -2.53 as of Jul. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Interworks Confidence and its competitors. According to the industry distribution chart, Interworks Confidence ranks #530 out of 1022 companies in the Business Services industry, placing it in the top 51.9%.
Is Interworks Confidence's Beneish M-Score too high?
Interworks Confidence's current Beneish M-Score is -2.53. Based on the distribution chart, Interworks Confidence ranks #530 out of 1022 companies in the Business Services industry, which is below the industry midpoint. Overall, Interworks Confidence has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Interworks Confidence's Beneish M-Score compare to KFY and RHI?
According to the Business Services industry distribution chart, Interworks Confidence ranks #530 out of 1022 companies for Beneish M-Score. This places Interworks Confidence in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Interworks Confidence and its competitors. Interworks Confidence's current Beneish M-Score is -2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Interworks Confidence stock overvalued right now?
Based on GuruFocus' analysis, Interworks Confidence (TSE:7374) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,078.41, compared to a current price of 円1,545.00 — trading 25.7% below its estimated fair value. The current Beneish M-Score is -2.53. Interworks Confidence's overall GF Score™ is 86/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Interworks Confidence (TSE:7374), the current Beneish M-Score is -2.53 as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Interworks Confidence (TSE:7374) Overvalued in 2026?

Based on GuruFocus' analysis, Interworks Confidence stock appears to be undervalued. The current stock price of 円1,545.00 is trading 25.7% below its estimated GF Value™ of 円2,078.41. GuruFocus considers Interworks Confidence to be Modestly Undervalued.

Key valuation signals for TSE:7374:

  • Beneish M-Score: -2.53
  • GF Value™: 円2,078.41 vs. price of 円1,545.00 (25.7% below fair value)
  • GF Score™: 86/100 with 3 warning signs

No single metric tells the full story. See the TSE:7374 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Interworks Confidence Business Description

Address 2-19-1 Shinjuku, BYGS Shinjuku Bldg. 10th Floor, Shinjuku-ku, Tokyo, JPN, 160-0022
Interworks Confidence Inc is involved in the temporary employment, recruitment and outsourcing business for the game and entertainment industry and media business.
86GF Score

Get the complete analysis for TSE:7374

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,545.00
Price
円2,078.41
GF Value