Yagi (TSE:7460) Beneish M-Score: -2.48 (As of Jul. 25, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7460 Yagi & Co Ltd TSE:7460
48 GF Score
Price 円1,770.00
! 4 Warning Signs
View Full Analysis

What is Yagi Beneish M-Score?

Yagi TSE:7460 +0.45% 48 Beneish M-Score is -2.48 as of Jul. 25, 2026. GuruFocus rates TSE:7460 with a GF Score™ of 48/100. The stock has 4 warning signs investors should review. Among 998 Manufacturing - Apparel & Accessories companies, Yagi ranks worse than 53.71% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.48 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Yagi's Beneish M-Score or its related term are showing as below:

TSE:7460' s Beneish M-Score Range Over the Past 10 Years
Min: -2.91   Med: -2.5   Max: -2.24
Current: -2.48

During the past 13 years, the highest Beneish M-Score of Yagi was -2.24. The lowest was -2.91. And the median was -2.50.


Yagi Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Yagi's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yagi Beneish M-Score Chart

Yagi Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.91 -2.50 -2.49 -2.55 -2.48

Yagi Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.49 0.00 -2.55 0.00 -2.48

Yagi Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, Yagi's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yagi Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Yagi's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Yagi's Beneish M-Score falls into.


TSE:7460
48GF Score
Yagi & Co Ltd TSE:7460
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yagi Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Yagi for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9076+0.528 * 0.9151+0.404 * 1.2361+0.892 * 1.0307+0.115 * 1.2051
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.00869-0.327 * 0.9152
=-2.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円20,707 Mil.
Revenue was 円85,934 Mil.
Gross Profit was 円27,199 Mil.
Total Current Assets was 円53,335 Mil.
Total Assets was 円82,628 Mil.
Property, Plant and Equipment(Net PPE) was 円5,827 Mil.
Depreciation, Depletion and Amortization(DDA) was 円658 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円28,131 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,236 Mil.
Net Income was 円3,670 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円4,388 Mil.
Total Receivables was 円22,137 Mil.
Revenue was 円83,376 Mil.
Gross Profit was 円24,150 Mil.
Total Current Assets was 円55,969 Mil.
Total Assets was 円79,196 Mil.
Property, Plant and Equipment(Net PPE) was 円5,032 Mil.
Depreciation, Depletion and Amortization(DDA) was 円701 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円24,649 Mil.
Long-Term Debt & Capital Lease Obligation was 円8,200 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(20707 / 85934) / (22137 / 83376)
=0.240964 / 0.265508
=0.9076

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(24150 / 83376) / (27199 / 85934)
=0.289652 / 0.31651
=0.9151

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (53335 + 5827) / 82628) / (1 - (55969 + 5032) / 79196)
=0.283996 / 0.229746
=1.2361

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=85934 / 83376
=1.0307

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(701 / (701 + 5032)) / (658 / (658 + 5827))
=0.122275 / 0.101465
=1.2051

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 85934) / (0 / 83376)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3236 + 28131) / 82628) / ((8200 + 24649) / 79196)
=0.379617 / 0.414781
=0.9152

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3670 - 0 - 4388) / 82628
=-0.00869

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Yagi has a M-score of -2.48 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.48 mean?
Yagi (TSE:7460) has a Beneish M-Score of -2.48 as of Jul. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Yagi and its competitors. According to the industry distribution chart, Yagi ranks #536 out of 998 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 53.7%.
Is Yagi's Beneish M-Score too high?
Yagi's current Beneish M-Score is -2.48. Based on the distribution chart, Yagi ranks #536 out of 998 companies in the Manufacturing - Apparel & Accessories industry, which is below the industry midpoint. Overall, Yagi has a GF Score™ of 48/100, reflecting its overall financial health beyond just this single metric.
How does Yagi's Beneish M-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Yagi ranks #536 out of 998 companies for Beneish M-Score. This places Yagi in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Yagi and its competitors. Yagi's current Beneish M-Score is -2.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yagi stock overvalued right now?
Yagi (TSE:7460) has a current Beneish M-Score of -2.48. The current Beneish M-Score is -2.48. Yagi's overall GF Score™ is 48/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Yagi (TSE:7460), the current Beneish M-Score is -2.48 as of Jul. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Yagi Business Description

Address 2-8, 2 chome, Kyutaro-Machi, Chuo-ku, Osaka, JPN, 540-8660
Yagi & Co Ltd is engaged in the manufacturing, selling, import, and export of textile products and raw textile materials. The company offers its products to various fields such as dust control automobiles, the interior, high-tech, and environmental fields. The company's segment includes Materials Business, Lifestyle Business, Apparel Business, Brand and retail business, and Real Estate Business. The company generates the majority of its revenue from the Materials Business.
48GF Score

Get the complete analysis for TSE:7460

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,770.00
Price