Advan Group Co (TSE:7463) Beneish M-Score: -2.18 (As of Jul. 08, 2026)


TSE:7463 Advan Group Co Ltd TSE:7463
75 GF Score
Price 円917.00
GF Value 円888.94
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Advan Group Co Beneish M-Score?

Advan Group Co TSE:7463 +0.66% 75 Beneish M-Score is -2.18 as of Jul. 08, 2026. GuruFocus rates TSE:7463 with a GF Score™ of 75/100 and a GF Value™ of 円888.94 (Fairly Valued). The stock has 7 warning signs investors should review. Among 388 Building Materials companies, Advan Group Co ranks worse than 79.64% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.18 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Advan Group Co's Beneish M-Score or its related term are showing as below:

TSE:7463' s Beneish M-Score Range Over the Past 10 Years
Min: -2.97   Med: -2.29   Max: -1.52
Current: -2.18

During the past 13 years, the highest Beneish M-Score of Advan Group Co was -1.52. The lowest was -2.97. And the median was -2.29.


Advan Group Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Advan Group Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Advan Group Co Beneish M-Score Chart

Advan Group Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.31 -2.31 -1.52 -2.07 -2.18

Advan Group Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.07 0.00 0.00 0.00 -2.18

TSE:7463 vs CRH, VMC, MLM: Beneish M-Score Comparison

For the Building Materials subindustry, Advan Group Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Advan Group Co Beneish M-Score vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Advan Group Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Advan Group Co's Beneish M-Score falls into.


TSE:7463
75GF Score
Advan Group Co Ltd TSE:7463
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Advan Group Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Advan Group Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.837+0.528 * 1.0323+0.404 * 1.7388+0.892 * 0.92+0.115 * 0.8276
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.036543-0.327 * 0.8418
=-2.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円5,156 Mil.
Revenue was 円17,036 Mil.
Gross Profit was 円6,552 Mil.
Total Current Assets was 円19,532 Mil.
Total Assets was 円84,243 Mil.
Property, Plant and Equipment(Net PPE) was 円37,681 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,070 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円8,203 Mil.
Long-Term Debt & Capital Lease Obligation was 円15,055 Mil.
Net Income was 円8,063 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円4,985 Mil.
Total Receivables was 円6,697 Mil.
Revenue was 円18,519 Mil.
Gross Profit was 円7,352 Mil.
Total Current Assets was 円27,864 Mil.
Total Assets was 円80,293 Mil.
Property, Plant and Equipment(Net PPE) was 円37,613 Mil.
Depreciation, Depletion and Amortization(DDA) was 円880 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円7,934 Mil.
Long-Term Debt & Capital Lease Obligation was 円18,399 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5156.419 / 17036.444) / (6697.044 / 18518.822)
=0.30267 / 0.361634
=0.837

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(7351.628 / 18518.822) / (6551.692 / 17036.444)
=0.396981 / 0.384569
=1.0323

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (19532.497 + 37681.218) / 84243.301) / (1 - (27863.714 + 37612.885) / 80292.541)
=0.320851 / 0.184525
=1.7388

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=17036.444 / 18518.822
=0.92

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(879.895 / (879.895 + 37612.885)) / (1070.336 / (1070.336 + 37681.218))
=0.022859 / 0.02762
=0.8276

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 17036.444) / (0 / 18518.822)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((15054.714 + 8203.025) / 84243.301) / ((18398.563 + 7934.045) / 80292.541)
=0.276078 / 0.327958
=0.8418

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(8063.366 - 0 - 4984.89) / 84243.301
=0.036543

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Advan Group Co has a M-score of -2.18 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.18 mean?
Advan Group Co (TSE:7463) has a Beneish M-Score of -2.18 as of Jul. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Advan Group Co and its competitors. According to the industry distribution chart, Advan Group Co ranks #309 out of 388 companies in the Building Materials industry, placing it in the top 79.6%.
Is Advan Group Co's Beneish M-Score too high?
Advan Group Co's current Beneish M-Score is -2.18. Based on the distribution chart, Advan Group Co ranks #309 out of 388 companies in the Building Materials industry, which is in the bottom quartile relative to peers. Overall, Advan Group Co has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Advan Group Co's Beneish M-Score compare to CRH and VMC?
According to the Building Materials industry distribution chart, Advan Group Co ranks #309 out of 388 companies for Beneish M-Score. This places Advan Group Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Building Materials company?
A good Beneish M-Score depends on the Building Materials industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Advan Group Co and its competitors. Advan Group Co's current Beneish M-Score is -2.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Advan Group Co stock overvalued right now?
Based on GuruFocus' analysis, Advan Group Co (TSE:7463) is currently considered Fairly Valued. The stock's GF Value™ is 円888.94, compared to a current price of 円917.00 — trading 3.2% above its estimated fair value. The current Beneish M-Score is -2.18. Advan Group Co's overall GF Score™ is 75/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Advan Group Co (TSE:7463), the current Beneish M-Score is -2.18 as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Advan Group Co (TSE:7463) Overvalued in 2026?

Based on GuruFocus' analysis, Advan Group Co stock appears to be overvalued. The current stock price of 円917.00 is trading 3.2% above its estimated GF Value™ of 円888.94. GuruFocus considers Advan Group Co to be Fairly Valued.

Key valuation signals for TSE:7463:

  • Beneish M-Score: -2.18
  • GF Value™: 円888.94 vs. price of 円917.00 (3.2% above fair value)
  • GF Score™: 75/100 with 7 warning signs

No single metric tells the full story. See the TSE:7463 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Advan Group Co Business Description

Address 4-32-14 Jingumae, Shibuya-ku, Tokyo, JPN, 150-0001
Advan Group Co Ltd is a company that primarily operates in two segments. It imports and sells building materials from all over the world, mainly in Europe and Asia such as tiles, stones, vinyl chloride flooring, flooring, kitchens, washbasins, faucets, wood stoves, garage doors, among others. It is also involved in the sales of gardening products.
75GF Score

Get the complete analysis for TSE:7463

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円917.00
Price
円888.94
GF Value