NISHIKAWA KEISOKU Co (TSE:7500) Beneish M-Score: -2.36 (As of Jun. 27, 2026)


TSE:7500 NISHIKAWA KEISOKU Co Ltd TSE:7500
80 GF Score
Price 円10,490.00
GF Value 円8,363.08
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is NISHIKAWA KEISOKU Co Beneish M-Score?

NISHIKAWA KEISOKU Co TSE:7500 +3.25% 80 Beneish M-Score is -2.36 as of Jun. 27, 2026. GuruFocus rates TSE:7500 with a GF Score™ of 80/100 and a GF Value™ of 円8,363.08 (Modestly Overvalued). The stock has 2 warning signs investors should review. Among 2,404 Hardware companies, NISHIKAWA KEISOKU Co ranks worse than 58.49% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.36 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for NISHIKAWA KEISOKU Co's Beneish M-Score or its related term are showing as below:

TSE:7500' s Beneish M-Score Range Over the Past 10 Years
Min: -2.99   Med: -2.27   Max: -1.87
Current: -2.36

During the past 13 years, the highest Beneish M-Score of NISHIKAWA KEISOKU Co was -1.87. The lowest was -2.99. And the median was -2.27.


NISHIKAWA KEISOKU Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for NISHIKAWA KEISOKU Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NISHIKAWA KEISOKU Co Beneish M-Score Chart

NISHIKAWA KEISOKU Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.67 -2.11 -2.51 -2.20 -2.36

NISHIKAWA KEISOKU Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -2.36 0.00 0.00

TSE:7500 vs COHR, KEYS, GRMN: Beneish M-Score Comparison

For the Scientific & Technical Instruments subindustry, NISHIKAWA KEISOKU Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NISHIKAWA KEISOKU Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, NISHIKAWA KEISOKU Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where NISHIKAWA KEISOKU Co's Beneish M-Score falls into.


TSE:7500
80GF Score
NISHIKAWA KEISOKU Co Ltd TSE:7500
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NISHIKAWA KEISOKU Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of NISHIKAWA KEISOKU Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9346+0.528 * 1.0119+0.404 * 1.2873+0.892 * 1.0632+0.115 * 0.9228
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.003562-0.327 * 0.9211
=-2.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was 円7,682 Mil.
Revenue was 円38,719 Mil.
Gross Profit was 円8,786 Mil.
Total Current Assets was 円22,456 Mil.
Total Assets was 円33,882 Mil.
Property, Plant and Equipment(Net PPE) was 円326 Mil.
Depreciation, Depletion and Amortization(DDA) was 円95 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円12,361 Mil.
Long-Term Debt & Capital Lease Obligation was 円12 Mil.
Net Income was 円2,682 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円2,803 Mil.
Total Receivables was 円7,731 Mil.
Revenue was 円36,418 Mil.
Gross Profit was 円8,363 Mil.
Total Current Assets was 円23,223 Mil.
Total Assets was 円31,588 Mil.
Property, Plant and Equipment(Net PPE) was 円326 Mil.
Depreciation, Depletion and Amortization(DDA) was 円86 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円12,505 Mil.
Long-Term Debt & Capital Lease Obligation was 円17 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(7682.026 / 38719.27) / (7730.882 / 36417.933)
=0.198403 / 0.212282
=0.9346

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8362.556 / 36417.933) / (8786.098 / 38719.27)
=0.229627 / 0.226918
=1.0119

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (22455.743 + 326.349) / 33881.559) / (1 - (23222.83 + 326.294) / 31587.657)
=0.327596 / 0.254483
=1.2873

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=38719.27 / 36417.933
=1.0632

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(85.943 / (85.943 + 326.294)) / (95.246 / (95.246 + 326.349))
=0.20848 / 0.225918
=0.9228

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 38719.27) / (0 / 36417.933)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((11.512 + 12360.687) / 33881.559) / ((17.265 + 12504.669) / 31587.657)
=0.36516 / 0.396419
=0.9211

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2681.935 - 0 - 2802.612) / 33881.559
=-0.003562

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

NISHIKAWA KEISOKU Co has a M-score of -2.36 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.36 mean?
NISHIKAWA KEISOKU Co (TSE:7500) has a Beneish M-Score of -2.36 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on NISHIKAWA KEISOKU Co and its competitors. According to the industry distribution chart, NISHIKAWA KEISOKU Co ranks #1406 out of 2404 companies in the Hardware industry, placing it in the top 58.5%.
Is NISHIKAWA KEISOKU Co's Beneish M-Score too high?
NISHIKAWA KEISOKU Co's current Beneish M-Score is -2.36. Based on the distribution chart, NISHIKAWA KEISOKU Co ranks #1406 out of 2404 companies in the Hardware industry, which is below the industry midpoint. Overall, NISHIKAWA KEISOKU Co has a GF Score™ of 80/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NISHIKAWA KEISOKU Co's Beneish M-Score compare to COHR and KEYS?
According to the Hardware industry distribution chart, NISHIKAWA KEISOKU Co ranks #1406 out of 2404 companies for Beneish M-Score. This places NISHIKAWA KEISOKU Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on NISHIKAWA KEISOKU Co and its competitors. NISHIKAWA KEISOKU Co's current Beneish M-Score is -2.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NISHIKAWA KEISOKU Co stock overvalued right now?
Based on GuruFocus' analysis, NISHIKAWA KEISOKU Co (TSE:7500) is currently considered Modestly Overvalued. The stock's GF Value™ is 円8,363.08, compared to a current price of 円10,490.00 — trading 25.4% above its estimated fair value. The current Beneish M-Score is -2.36. NISHIKAWA KEISOKU Co's overall GF Score™ is 80/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For NISHIKAWA KEISOKU Co (TSE:7500), the current Beneish M-Score is -2.36 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NISHIKAWA KEISOKU Co (TSE:7500) Overvalued in 2026?

Based on GuruFocus' analysis, NISHIKAWA KEISOKU Co stock appears to be overvalued. The current stock price of 円10,490.00 is trading 25.4% above its estimated GF Value™ of 円8,363.08. GuruFocus considers NISHIKAWA KEISOKU Co to be Modestly Overvalued.

Key valuation signals for TSE:7500:

  • Beneish M-Score: -2.36
  • GF Value™: 円8,363.08 vs. price of 円10,490.00 (25.4% above fair value)
  • GF Score™: 80/100 with 2 warning signs

No single metric tells the full story. See the TSE:7500 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NISHIKAWA KEISOKU Co Business Description

Address 22-7 Yoyogi 3-chome, Shibuya-ku, Tokyo, JPN
NISHIKAWA KEISOKU Co Ltd sells measuring instruments, control equipment, and information systems. The company also designs and sells scientific and chemical equipment, industrial equipment and also provides engineering, software production, instrumentation work and maintenance services associated with the sales of these products.
80GF Score

Get the complete analysis for TSE:7500

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円10,490.00
Price
円8,363.08
GF Value