Takebishi (TSE:7510) Beneish M-Score: -2.37 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7510 Takebishi Corp TSE:7510
90 GF Score
Price 円2,334.00
GF Value 円2,198.12
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Takebishi Beneish M-Score?

Takebishi TSE:7510 -1.77% 90 Beneish M-Score is -2.37 as of Jul. 14, 2026. GuruFocus rates TSE:7510 with a GF Score™ of 90/100 and a GF Value™ of 円2,198.12 (Fairly Valued). The stock has 2 warning signs investors should review. Among 987 Semiconductors companies, Takebishi ranks worse than 52.58% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.37 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Takebishi's Beneish M-Score or its related term are showing as below:

TSE:7510' s Beneish M-Score Range Over the Past 10 Years
Min: -2.75   Med: -2.39   Max: -2.04
Current: -2.37

During the past 13 years, the highest Beneish M-Score of Takebishi was -2.04. The lowest was -2.75. And the median was -2.39.


Takebishi Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Takebishi's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Takebishi Beneish M-Score Chart

Takebishi Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.04 -2.33 -2.53 -2.40 -2.37

Takebishi Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.53 0.00 -2.40 0.00 -2.37

TSE:7510 vs AMAT, LRCX, KLAC: Beneish M-Score Comparison

For the Semiconductor Equipment & Materials subindustry, Takebishi's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Takebishi Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Takebishi's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Takebishi's Beneish M-Score falls into.


TSE:7510
90GF Score
Takebishi Corp TSE:7510
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Takebishi Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Takebishi for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8823+0.528 * 0.9945+0.404 * 1.2031+0.892 * 1.0881+0.115 * 1.1532
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.00037-0.327 * 0.8527
=-2.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円25,177 Mil.
Revenue was 円109,862 Mil.
Gross Profit was 円15,718 Mil.
Total Current Assets was 円49,583 Mil.
Total Assets was 円64,889 Mil.
Property, Plant and Equipment(Net PPE) was 円4,745 Mil.
Depreciation, Depletion and Amortization(DDA) was 円874 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円18,591 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円2,957 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円2,981 Mil.
Total Receivables was 円26,225 Mil.
Revenue was 円100,965 Mil.
Gross Profit was 円14,365 Mil.
Total Current Assets was 円50,876 Mil.
Total Assets was 円63,692 Mil.
Property, Plant and Equipment(Net PPE) was 円4,200 Mil.
Depreciation, Depletion and Amortization(DDA) was 円918 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円21,300 Mil.
Long-Term Debt & Capital Lease Obligation was 円100 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(25177 / 109862) / (26225 / 100965)
=0.229169 / 0.259743
=0.8823

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(14365 / 100965) / (15718 / 109862)
=0.142277 / 0.14307
=0.9945

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (49583 + 4745) / 64889) / (1 - (50876 + 4200) / 63692)
=0.162755 / 0.135276
=1.2031

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=109862 / 100965
=1.0881

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(918 / (918 + 4200)) / (874 / (874 + 4745))
=0.179367 / 0.155544
=1.1532

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 109862) / (0 / 100965)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 18591) / 64889) / ((100 + 21300) / 63692)
=0.286505 / 0.335992
=0.8527

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2957 - 0 - 2981) / 64889
=-0.00037

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Takebishi has a M-score of -2.37 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.37 mean?
Takebishi (TSE:7510) has a Beneish M-Score of -2.37 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Takebishi and its competitors. According to the industry distribution chart, Takebishi ranks #519 out of 987 companies in the Semiconductors industry, placing it in the top 52.6%.
Is Takebishi's Beneish M-Score too high?
Takebishi's current Beneish M-Score is -2.37. Based on the distribution chart, Takebishi ranks #519 out of 987 companies in the Semiconductors industry, which is below the industry midpoint. Overall, Takebishi has a GF Score™ of 90/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Takebishi's Beneish M-Score compare to AMAT and LRCX?
According to the Semiconductors industry distribution chart, Takebishi ranks #519 out of 987 companies for Beneish M-Score. This places Takebishi in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Takebishi and its competitors. Takebishi's current Beneish M-Score is -2.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Takebishi stock overvalued right now?
Based on GuruFocus' analysis, Takebishi (TSE:7510) is currently considered Fairly Valued. The stock's GF Value™ is 円2,198.12, compared to a current price of 円2,334.00 — trading 6.2% above its estimated fair value. The current Beneish M-Score is -2.37. Takebishi's overall GF Score™ is 90/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Takebishi (TSE:7510), the current Beneish M-Score is -2.37 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Takebishi (TSE:7510) Overvalued in 2026?

Based on GuruFocus' analysis, Takebishi stock appears to be overvalued. The current stock price of 円2,334.00 is trading 6.2% above its estimated GF Value™ of 円2,198.12. GuruFocus considers Takebishi to be Fairly Valued.

Key valuation signals for TSE:7510:

  • Beneish M-Score: -2.37
  • GF Value™: 円2,198.12 vs. price of 円2,334.00 (6.2% above fair value)
  • GF Score™: 90/100 with 2 warning signs

No single metric tells the full story. See the TSE:7510 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Takebishi Business Description

Address 29, Mameda-cho, Nishi-kyogoku, Ukyo-ku, Kyoto, JPN
Takebishi Corp is engaged technology sector. The Company has two business divisions: "FA & Device Business" and "Social & Information & Communications Business". The company generates the majority of its revenue from FA & Device Business. In the FA & Device Business, the company generates the majority revenue from Industrial Equipment Systems.
90GF Score

Get the complete analysis for TSE:7510

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,334.00
Price
円2,198.12
GF Value