Weds Co (TSE:7551) Beneish M-Score: -2.54 (As of Jun. 27, 2026)


TSE:7551 Weds Co Ltd TSE:7551
73 GF Score
Price 円672.00
GF Value 円610.77
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Weds Co Beneish M-Score?

Weds Co TSE:7551 -1.90% 73 Beneish M-Score is -2.54 as of Jun. 27, 2026. GuruFocus rates TSE:7551 with a GF Score™ of 73/100 and a GF Value™ of 円610.77 (Fairly Valued). The stock has 2 warning signs investors should review. Among 1,274 Vehicles & Parts companies, Weds Co ranks worse than 50.24% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.54 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Weds Co's Beneish M-Score or its related term are showing as below:

TSE:7551' s Beneish M-Score Range Over the Past 10 Years
Min: -2.97   Med: -2.62   Max: -2.3
Current: -2.54

During the past 13 years, the highest Beneish M-Score of Weds Co was -2.30. The lowest was -2.97. And the median was -2.62.


Weds Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Weds Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Weds Co Beneish M-Score Chart

Weds Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.30 -2.62 -2.55 -2.71 -2.54

Weds Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.55 0.00 -2.71 0.00 -2.54

TSE:7551 vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, Weds Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Weds Co Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Weds Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Weds Co's Beneish M-Score falls into.


TSE:7551
73GF Score
Weds Co Ltd TSE:7551
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Weds Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Weds Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0267+0.528 * 0.9828+0.404 * 0.9289+0.892 * 0.9827+0.115 * 0.8753
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.010241-0.327 * 0.9128
=-2.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円3,405 Mil.
Revenue was 円34,531 Mil.
Gross Profit was 円7,529 Mil.
Total Current Assets was 円17,680 Mil.
Total Assets was 円26,514 Mil.
Property, Plant and Equipment(Net PPE) was 円6,771 Mil.
Depreciation, Depletion and Amortization(DDA) was 円464 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円4,509 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,055 Mil.
Net Income was 円976 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,247 Mil.
Total Receivables was 円3,375 Mil.
Revenue was 円35,138 Mil.
Gross Profit was 円7,530 Mil.
Total Current Assets was 円16,907 Mil.
Total Assets was 円25,871 Mil.
Property, Plant and Equipment(Net PPE) was 円6,797 Mil.
Depreciation, Depletion and Amortization(DDA) was 円404 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円4,760 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,188 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3404.825 / 34530.726) / (3374.63 / 35138.284)
=0.098603 / 0.096039
=1.0267

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(7529.924 / 35138.284) / (7529.142 / 34530.726)
=0.214294 / 0.218042
=0.9828

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (17679.742 + 6771.117) / 26514.301) / (1 - (16906.578 + 6797.262) / 25871.476)
=0.077824 / 0.083785
=0.9289

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=34530.726 / 35138.284
=0.9827

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(403.893 / (403.893 + 6797.262)) / (463.604 / (463.604 + 6771.117))
=0.056087 / 0.06408
=0.8753

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 34530.726) / (0 / 35138.284)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1054.8 + 4509.139) / 26514.301) / ((1188.24 + 4759.682) / 25871.476)
=0.209847 / 0.229903
=0.9128

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(975.864 - 0 - 1247.408) / 26514.301
=-0.010241

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Weds Co has a M-score of -2.54 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.54 mean?
Weds Co (TSE:7551) has a Beneish M-Score of -2.54 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Weds Co and its competitors. According to the industry distribution chart, Weds Co ranks #640 out of 1274 companies in the Vehicles & Parts industry, placing it in the top 50.2%.
Is Weds Co's Beneish M-Score too high?
Weds Co's current Beneish M-Score is -2.54. Based on the distribution chart, Weds Co ranks #640 out of 1274 companies in the Vehicles & Parts industry, which is below the industry midpoint. Overall, Weds Co has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Weds Co's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Weds Co ranks #640 out of 1274 companies for Beneish M-Score. This places Weds Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Weds Co and its competitors. Weds Co's current Beneish M-Score is -2.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Weds Co stock overvalued right now?
Based on GuruFocus' analysis, Weds Co (TSE:7551) is currently considered Fairly Valued. The stock's GF Value™ is 円610.77, compared to a current price of 円672.00 — trading 10% above its estimated fair value. The current Beneish M-Score is -2.54. Weds Co's overall GF Score™ is 73/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Weds Co (TSE:7551), the current Beneish M-Score is -2.54 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Weds Co (TSE:7551) Overvalued in 2026?

Based on GuruFocus' analysis, Weds Co stock appears to be overvalued. The current stock price of 円672.00 is trading 10% above its estimated GF Value™ of 円610.77. GuruFocus considers Weds Co to be Fairly Valued.

Key valuation signals for TSE:7551:

  • Beneish M-Score: -2.54
  • GF Value™: 円610.77 vs. price of 円672.00 (10% above fair value)
  • GF Score™: 73/100 with 2 warning signs

No single metric tells the full story. See the TSE:7551 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Weds Co Business Description

Address 1-6-8 Omori-Kita, Willa Omori Building, 6th Floor, Tokyo, JPN, 143-0016
Weds Co Ltd is engaged in Planning, development, and sales of automotive parts and supplies mainly for aluminum wheels and steel wheels for automobiles. Some of its products include Weavel, Felsen, Vorteil, Graben, Verae, Accessories, Elaborar, among others.
73GF Score

Get the complete analysis for TSE:7551

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円672.00
Price
円610.77
GF Value