Kyoto Kimono Yuzen Holdings Co (TSE:7615) Beneish M-Score: -2.76 (As of Jun. 26, 2026)


TSE:7615 Kyoto Kimono Yuzen Holdings Co Ltd TSE:7615
53 GF Score
Price 円92.00
GF Value 円76.88
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Kyoto Kimono Yuzen Holdings Co Beneish M-Score?

Kyoto Kimono Yuzen Holdings Co TSE:7615 -2.13% 53 Beneish M-Score is -2.76 as of Jun. 26, 2026. GuruFocus rates TSE:7615 with a GF Score™ of 53/100 and a GF Value™ of 円76.88 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 1,087 Retail - Cyclical companies, Kyoto Kimono Yuzen Holdings Co ranks better than 63.94% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.76 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Kyoto Kimono Yuzen Holdings Co's Beneish M-Score or its related term are showing as below:

TSE:7615' s Beneish M-Score Range Over the Past 10 Years
Min: -2.94   Med: -2.6   Max: -0.69
Current: -2.76

During the past 13 years, the highest Beneish M-Score of Kyoto Kimono Yuzen Holdings Co was -0.69. The lowest was -2.94. And the median was -2.60.


Kyoto Kimono Yuzen Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Kyoto Kimono Yuzen Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kyoto Kimono Yuzen Holdings Co Beneish M-Score Chart

Kyoto Kimono Yuzen Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.44 -2.56 -2.81 -0.69 -2.76

Kyoto Kimono Yuzen Holdings Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.81 0.00 -0.69 0.00 -2.76

TSE:7615 vs TJX, ROST, BURL: Beneish M-Score Comparison

For the Apparel Retail subindustry, Kyoto Kimono Yuzen Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kyoto Kimono Yuzen Holdings Co Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Kyoto Kimono Yuzen Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kyoto Kimono Yuzen Holdings Co's Beneish M-Score falls into.


TSE:7615
53GF Score
Kyoto Kimono Yuzen Holdings Co Ltd TSE:7615
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kyoto Kimono Yuzen Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kyoto Kimono Yuzen Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7431+0.528 * 0.9546+0.404 * 0.9628+0.892 * 1.1531+0.115 * 2.8118
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.088007-0.327 * 0.8151
=-2.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円1,747 Mil.
Revenue was 円5,952 Mil.
Gross Profit was 円3,658 Mil.
Total Current Assets was 円5,969 Mil.
Total Assets was 円8,160 Mil.
Property, Plant and Equipment(Net PPE) was 円724 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円4,544 Mil.
Long-Term Debt & Capital Lease Obligation was 円6 Mil.
Net Income was 円221 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円940 Mil.
Total Receivables was 円2,038 Mil.
Revenue was 円5,161 Mil.
Gross Profit was 円3,028 Mil.
Total Current Assets was 円5,305 Mil.
Total Assets was 円7,277 Mil.
Property, Plant and Equipment(Net PPE) was 円613 Mil.
Depreciation, Depletion and Amortization(DDA) was 円2 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円4,968 Mil.
Long-Term Debt & Capital Lease Obligation was 円10 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1746.721 / 5951.6) / (2038.418 / 5161.206)
=0.293488 / 0.39495
=0.7431

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3027.713 / 5161.206) / (3657.602 / 5951.6)
=0.586629 / 0.614558
=0.9546

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5968.757 + 724.388) / 8160.061) / (1 - (5305.001 + 612.969) / 7276.661)
=0.179768 / 0.186719
=0.9628

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5951.6 / 5161.206
=1.1531

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.4 / (2.4 + 612.969)) / (1.006 / (1.006 + 724.388))
=0.0039 / 0.001387
=2.8118

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 5951.6) / (0 / 5161.206)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5.63 + 4544.388) / 8160.061) / ((9.873 + 4968.233) / 7276.661)
=0.557596 / 0.68412
=0.8151

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(221.413 - 0 - 939.556) / 8160.061
=-0.088007

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kyoto Kimono Yuzen Holdings Co has a M-score of -2.76 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.76 mean?
Kyoto Kimono Yuzen Holdings Co (TSE:7615) has a Beneish M-Score of -2.76 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kyoto Kimono Yuzen Holdings Co and its competitors. According to the industry distribution chart, Kyoto Kimono Yuzen Holdings Co ranks #392 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 36.1%.
Is Kyoto Kimono Yuzen Holdings Co's Beneish M-Score too high?
Kyoto Kimono Yuzen Holdings Co's current Beneish M-Score is -2.76. Based on the distribution chart, Kyoto Kimono Yuzen Holdings Co ranks #392 out of 1087 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Kyoto Kimono Yuzen Holdings Co has a GF Score™ of 53/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kyoto Kimono Yuzen Holdings Co's Beneish M-Score compare to TJX and ROST?
According to the Retail - Cyclical industry distribution chart, Kyoto Kimono Yuzen Holdings Co ranks #392 out of 1087 companies for Beneish M-Score. This puts Kyoto Kimono Yuzen Holdings Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kyoto Kimono Yuzen Holdings Co and its competitors. Kyoto Kimono Yuzen Holdings Co's current Beneish M-Score is -2.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kyoto Kimono Yuzen Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Kyoto Kimono Yuzen Holdings Co (TSE:7615) is currently considered Modestly Overvalued. The stock's GF Value™ is 円76.88, compared to a current price of 円92.00 — trading 19.7% above its estimated fair value. The current Beneish M-Score is -2.76. Kyoto Kimono Yuzen Holdings Co's overall GF Score™ is 53/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Kyoto Kimono Yuzen Holdings Co (TSE:7615), the current Beneish M-Score is -2.76 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kyoto Kimono Yuzen Holdings Co (TSE:7615) Overvalued in 2026?

Based on GuruFocus' analysis, Kyoto Kimono Yuzen Holdings Co stock appears to be overvalued. The current stock price of 円92.00 is trading 19.7% above its estimated GF Value™ of 円76.88. GuruFocus considers Kyoto Kimono Yuzen Holdings Co to be Modestly Overvalued.

Key valuation signals for TSE:7615:

  • Beneish M-Score: -2.76
  • GF Value™: 円76.88 vs. price of 円92.00 (19.7% above fair value)
  • GF Score™: 53/100 with 4 warning signs

No single metric tells the full story. See the TSE:7615 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kyoto Kimono Yuzen Holdings Co Business Description

Address 14-1 Ohdenmacho, Nihonbashi, Chuo-ku, Tokyo, JPN, 103-0011
Kyoto Kimono Yuzen Holdings Co Ltd operates a nationwide chain of retailers specializing in the sale and rental of kimonos, including furisode, along with related jewelry. The company also runs photography studios for kimono, offers kimono-related products online, and provides installment sales services. Its affiliate, Kyoto Kimono Yuzen Friendship Association Co., Ltd., manages a prepaid member savings business under the Installment Sales Act, issuing shopping cards that encourage savings and bonuses, which support sales promotion. Together, the group is engaged in kimono retail, rental, and related services.
53GF Score

Get the complete analysis for TSE:7615

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円92.00
Price
円76.88
GF Value