Shimadzu (TSE:7701) Beneish M-Score: -2.34 (As of Jun. 28, 2026)


TSE:7701 Shimadzu Corp TSE:7701
96 GF Score
Price 円4,048.00
GF Value 円4,591.40
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Shimadzu Beneish M-Score?

Shimadzu TSE:7701 +3.29% 96 Beneish M-Score is -2.34 as of Jun. 28, 2026. GuruFocus rates TSE:7701 with a GF Score™ of 96/100 and a GF Value™ of 円4,591.40 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 2,408 Hardware companies, Shimadzu ranks worse than 60.38% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.34 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shimadzu's Beneish M-Score or its related term are showing as below:

TSE:7701' s Beneish M-Score Range Over the Past 10 Years
Min: -2.82   Med: -2.41   Max: -2.13
Current: -2.34

During the past 13 years, the highest Beneish M-Score of Shimadzu was -2.13. The lowest was -2.82. And the median was -2.41.


Shimadzu Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shimadzu's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shimadzu Beneish M-Score Chart

Shimadzu Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.64 -2.34 -2.13 -2.39 -2.34

Shimadzu Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.39 0.00 0.00 0.00 -2.34

TSE:7701 vs COHR, KEYS, GRMN: Beneish M-Score Comparison

For the Scientific & Technical Instruments subindustry, Shimadzu's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shimadzu Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Shimadzu's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shimadzu's Beneish M-Score falls into.


TSE:7701
96GF Score
Shimadzu Corp TSE:7701
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shimadzu Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shimadzu for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0077+0.528 * 0.9751+0.404 * 1.0897+0.892 * 1.0402+0.115 * 1.0023
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.007886-0.327 * 0.9026
=-2.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円156,326 Mil.
Revenue was 円560,728 Mil.
Gross Profit was 円250,090 Mil.
Total Current Assets was 円497,728 Mil.
Total Assets was 円737,978 Mil.
Property, Plant and Equipment(Net PPE) was 円122,812 Mil.
Depreciation, Depletion and Amortization(DDA) was 円20,381 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円150,248 Mil.
Long-Term Debt & Capital Lease Obligation was 円6,450 Mil.
Net Income was 円60,499 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円54,679 Mil.
Total Receivables was 円149,127 Mil.
Revenue was 円539,047 Mil.
Gross Profit was 円234,442 Mil.
Total Current Assets was 円454,457 Mil.
Total Assets was 円672,177 Mil.
Property, Plant and Equipment(Net PPE) was 円119,557 Mil.
Depreciation, Depletion and Amortization(DDA) was 円19,895 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円151,288 Mil.
Long-Term Debt & Capital Lease Obligation was 円6,844 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(156326 / 560728) / (149127 / 539047)
=0.278791 / 0.276649
=1.0077

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(234442 / 539047) / (250090 / 560728)
=0.434919 / 0.446009
=0.9751

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (497728 + 122812) / 737978) / (1 - (454457 + 119557) / 672177)
=0.159135 / 0.146037
=1.0897

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=560728 / 539047
=1.0402

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(19895 / (19895 + 119557)) / (20381 / (20381 + 122812))
=0.142666 / 0.142332
=1.0023

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 560728) / (0 / 539047)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6450 + 150248) / 737978) / ((6844 + 151288) / 672177)
=0.212334 / 0.235254
=0.9026

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(60499 - 0 - 54679) / 737978
=0.007886

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shimadzu has a M-score of -2.34 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.34 mean?
Shimadzu (TSE:7701) has a Beneish M-Score of -2.34 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shimadzu and its competitors. According to the industry distribution chart, Shimadzu ranks #1454 out of 2408 companies in the Hardware industry, placing it in the top 60.4%.
Is Shimadzu's Beneish M-Score too high?
Shimadzu's current Beneish M-Score is -2.34. Based on the distribution chart, Shimadzu ranks #1454 out of 2408 companies in the Hardware industry, which is below the industry midpoint. Overall, Shimadzu has a GF Score™ of 96/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shimadzu's Beneish M-Score compare to COHR and KEYS?
According to the Hardware industry distribution chart, Shimadzu ranks #1454 out of 2408 companies for Beneish M-Score. This places Shimadzu in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shimadzu and its competitors. Shimadzu's current Beneish M-Score is -2.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shimadzu stock overvalued right now?
Based on GuruFocus' analysis, Shimadzu (TSE:7701) is currently considered Modestly Undervalued. The stock's GF Value™ is 円4,591.40, compared to a current price of 円4,048.00 — trading 11.8% below its estimated fair value. The current Beneish M-Score is -2.34. Shimadzu's overall GF Score™ is 96/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shimadzu (TSE:7701), the current Beneish M-Score is -2.34 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shimadzu (TSE:7701) Overvalued in 2026?

Based on GuruFocus' analysis, Shimadzu stock appears to be undervalued. The current stock price of 円4,048.00 is trading 11.8% below its estimated GF Value™ of 円4,591.40. GuruFocus considers Shimadzu to be Modestly Undervalued.

Key valuation signals for TSE:7701:

  • Beneish M-Score: -2.34
  • GF Value™: 円4,591.40 vs. price of 円4,048.00 (11.8% below fair value)
  • GF Score™: 96/100 with 2 warning signs

No single metric tells the full story. See the TSE:7701 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shimadzu Business Description

Other Exchanges SHMXY:USAHDZ:Germany
Address 1 Nishinokyo Kuwabaracho, Nakagyo-ku, Kyoto, JPN, 604-8511
Shimadzu Corp is a Japan-based company engaged in the manufacture of precision instruments, measuring equipment, and medical devices. The firm operates in four segments: Aviation Equipment, Industrial Equipment, Measuring Equipment, Medical Equipment, and Others. It generates the majority of its revenue from the Measuring Equipment segment, which is engaged in the provision of X-ray television (TV) systems, angiography systems, X-ray imaging systems, and others.
96GF Score

Get the complete analysis for TSE:7701

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,048.00
Price
円4,591.40
GF Value