Nakanishi (TSE:7716) Beneish M-Score: -3.22 (As of Jun. 26, 2026)


TSE:7716 Nakanishi Inc TSE:7716
93 GF Score
Price 円2,989.00
GF Value 円3,266.03
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Nakanishi Beneish M-Score?

Nakanishi TSE:7716 93 Beneish M-Score is -3.22 as of Jun. 26, 2026. GuruFocus rates TSE:7716 with a GF Score™ of 93/100 and a GF Value™ of 円3,266.03 (Fairly Valued). The stock has 8 warning signs investors should review. Among 766 Medical Devices & Instruments companies, Nakanishi ranks better than 84.07% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.22 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nakanishi's Beneish M-Score or its related term are showing as below:

TSE:7716' s Beneish M-Score Range Over the Past 10 Years
Min: -3.22   Med: -2.52   Max: -1.58
Current: -3.22

During the past 13 years, the highest Beneish M-Score of Nakanishi was -1.58. The lowest was -3.22. And the median was -2.52.


Nakanishi Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nakanishi's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nakanishi Beneish M-Score Chart

Nakanishi Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.61 -2.11 -1.58 -2.69 -3.22

Nakanishi Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -3.22 0.00

TSE:7716 vs ISRG, BDX, MDLN: Beneish M-Score Comparison

For the Medical Instruments & Supplies subindustry, Nakanishi's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nakanishi Beneish M-Score vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Nakanishi's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nakanishi's Beneish M-Score falls into.


TSE:7716
93GF Score
Nakanishi Inc TSE:7716
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nakanishi Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nakanishi for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0076+0.528 * 1.0161+0.404 * 0.6322+0.892 * 1.0537+0.115 * 1.064
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.118932-0.327 * 1.3142
=-3.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was 円10,084 Mil.
Revenue was 円81,179 Mil.
Gross Profit was 円46,060 Mil.
Total Current Assets was 円102,409 Mil.
Total Assets was 円160,155 Mil.
Property, Plant and Equipment(Net PPE) was 円26,862 Mil.
Depreciation, Depletion and Amortization(DDA) was 円5,810 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円29,903 Mil.
Long-Term Debt & Capital Lease Obligation was 円11,185 Mil.
Net Income was 円-2,398 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円16,649 Mil.
Total Receivables was 円9,497 Mil.
Revenue was 円77,041 Mil.
Gross Profit was 円44,418 Mil.
Total Current Assets was 円84,886 Mil.
Total Assets was 円158,300 Mil.
Property, Plant and Equipment(Net PPE) was 円25,130 Mil.
Depreciation, Depletion and Amortization(DDA) was 円5,864 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円27,925 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,976 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(10083.598 / 81179.143) / (9497.013 / 77041.446)
=0.124214 / 0.123271
=1.0076

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(44418.322 / 77041.446) / (46060.255 / 81179.143)
=0.576551 / 0.56739
=1.0161

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (102409.148 + 26862.343) / 160155.463) / (1 - (84886.057 + 25130.098) / 158299.542)
=0.192837 / 0.305013
=0.6322

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=81179.143 / 77041.446
=1.0537

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5864.172 / (5864.172 + 25130.098)) / (5809.885 / (5809.885 + 26862.343))
=0.189202 / 0.177823
=1.064

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 81179.143) / (0 / 77041.446)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((11184.65 + 29902.52) / 160155.463) / ((2975.779 + 27925.235) / 158299.542)
=0.256546 / 0.195206
=1.3142

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-2398.213 - 0 - 16649.42) / 160155.463
=-0.118932

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nakanishi has a M-score of -3.22 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.22 mean?
Nakanishi (TSE:7716) has a Beneish M-Score of -3.22 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nakanishi and its competitors. According to the industry distribution chart, Nakanishi ranks #122 out of 766 companies in the Medical Devices & Instruments industry, placing it in the top 15.9%.
Is Nakanishi's Beneish M-Score too high?
Nakanishi's current Beneish M-Score is -3.22. Based on the distribution chart, Nakanishi ranks #122 out of 766 companies in the Medical Devices & Instruments industry, which is in the top quartile — a strong position relative to peers. Overall, Nakanishi has a GF Score™ of 93/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nakanishi's Beneish M-Score compare to ISRG and BDX?
According to the Medical Devices & Instruments industry distribution chart, Nakanishi ranks #122 out of 766 companies for Beneish M-Score. This places Nakanishi in the top 16% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Medical Devices & Instruments company?
A good Beneish M-Score depends on the Medical Devices & Instruments industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nakanishi and its competitors. Nakanishi's current Beneish M-Score is -3.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nakanishi stock overvalued right now?
Based on GuruFocus' analysis, Nakanishi (TSE:7716) is currently considered Fairly Valued. The stock's GF Value™ is 円3,266.03, compared to a current price of 円2,989.00 — trading 8.5% below its estimated fair value. The current Beneish M-Score is -3.22. Nakanishi's overall GF Score™ is 93/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nakanishi (TSE:7716), the current Beneish M-Score is -3.22 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nakanishi (TSE:7716) Overvalued in 2026?

Based on GuruFocus' analysis, Nakanishi stock appears to be undervalued. The current stock price of 円2,989.00 is trading 8.5% below its estimated GF Value™ of 円3,266.03. GuruFocus considers Nakanishi to be Fairly Valued.

Key valuation signals for TSE:7716:

  • Beneish M-Score: -3.22
  • GF Value™: 円3,266.03 vs. price of 円2,989.00 (8.5% below fair value)
  • GF Score™: 93/100 with 8 warning signs

No single metric tells the full story. See the TSE:7716 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nakanishi Business Description

Other Exchanges NKNSF:USA
Address 700 Shimohinata, Kanuma-shi, Tochigi, JPN
Nakanishi Inc manufactures high-speed rotary cutting technology for the dental industry and the medical industry more broadly. The company distributes its products to countries internationally, earning its key revenue overseas. The company operates via three business segments. The dental product segment manufactures and sells handpieces for dental treatment, mechanical micro motors and handpieces as well as handpieces for surgeries. The surgical business segment manufactures and sells grinders for manual works and spindles for machinery attachment. The Machinery business segment provides inspection and repair services for its dental and medical equipment and general industrial cutting and grinding equipment.
93GF Score

Get the complete analysis for TSE:7716

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,989.00
Price
円3,266.03
GF Value