Medikit Co (TSE:7749) Beneish M-Score: -2.59 (As of Jun. 26, 2026)


TSE:7749 Medikit Co Ltd TSE:7749
80 GF Score
Price 円2,805.00
GF Value 円3,281.26
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Medikit Co Beneish M-Score?

Medikit Co TSE:7749 -0.18% 80 Beneish M-Score is -2.59 as of Jun. 26, 2026. GuruFocus rates TSE:7749 with a GF Score™ of 80/100 and a GF Value™ of 円3,281.26 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 766 Medical Devices & Instruments companies, Medikit Co ranks better than 51.04% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.59 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Medikit Co's Beneish M-Score or its related term are showing as below:

TSE:7749' s Beneish M-Score Range Over the Past 10 Years
Min: -2.76   Med: -2.56   Max: -1.84
Current: -2.59

During the past 13 years, the highest Beneish M-Score of Medikit Co was -1.84. The lowest was -2.76. And the median was -2.56.


Medikit Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Medikit Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Medikit Co Beneish M-Score Chart

Medikit Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.60 -1.84 -2.76 -2.59 0.00

Medikit Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.59 0.00 0.00 0.00 0.00

TSE:7749 vs ISRG, BDX, MDLN: Beneish M-Score Comparison

For the Medical Instruments & Supplies subindustry, Medikit Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Medikit Co Beneish M-Score vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Medikit Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Medikit Co's Beneish M-Score falls into.


TSE:7749
80GF Score
Medikit Co Ltd TSE:7749
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Medikit Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Medikit Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9136+0.528 * 1.0422+0.404 * 0.9227+0.892 * 1.0322+0.115 * 1.1332
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.010444-0.327 * 1.0469
=-2.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was 円4,987 Mil.
Revenue was 円22,553 Mil.
Gross Profit was 円8,668 Mil.
Total Current Assets was 円33,244 Mil.
Total Assets was 円52,471 Mil.
Property, Plant and Equipment(Net PPE) was 円14,448 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,690 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円6,159 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円3,014 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円3,562 Mil.
Total Receivables was 円5,289 Mil.
Revenue was 円21,851 Mil.
Gross Profit was 円8,753 Mil.
Total Current Assets was 円34,491 Mil.
Total Assets was 円50,999 Mil.
Property, Plant and Equipment(Net PPE) was 円11,474 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,545 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円5,719 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4987.042 / 22553.238) / (5288.526 / 21850.545)
=0.221123 / 0.242032
=0.9136

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8752.737 / 21850.545) / (8668.226 / 22553.238)
=0.400573 / 0.384345
=1.0422

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (33243.669 + 14447.939) / 52470.812) / (1 - (34491.157 + 11474.163) / 50999.47)
=0.091083 / 0.09871
=0.9227

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=22553.238 / 21850.545
=1.0322

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1544.656 / (1544.656 + 11474.163)) / (1689.647 / (1689.647 + 14447.939))
=0.118648 / 0.104703
=1.1332

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 22553.238) / (0 / 21850.545)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 6159.498) / 52470.812) / ((0 + 5718.73) / 50999.47)
=0.117389 / 0.112133
=1.0469

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3013.544 - 0 - 3561.573) / 52470.812
=-0.010444

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Medikit Co has a M-score of -2.59 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.59 mean?
Medikit Co (TSE:7749) has a Beneish M-Score of -2.59 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Medikit Co and its competitors. According to the industry distribution chart, Medikit Co ranks #375 out of 766 companies in the Medical Devices & Instruments industry, placing it in the top 49%.
Is Medikit Co's Beneish M-Score too high?
Medikit Co's current Beneish M-Score is -2.59. Based on the distribution chart, Medikit Co ranks #375 out of 766 companies in the Medical Devices & Instruments industry, which is above the industry midpoint. Overall, Medikit Co has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Medikit Co's Beneish M-Score compare to ISRG and BDX?
According to the Medical Devices & Instruments industry distribution chart, Medikit Co ranks #375 out of 766 companies for Beneish M-Score. This puts Medikit Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Medical Devices & Instruments company?
A good Beneish M-Score depends on the Medical Devices & Instruments industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Medikit Co and its competitors. Medikit Co's current Beneish M-Score is -2.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Medikit Co stock overvalued right now?
Based on GuruFocus' analysis, Medikit Co (TSE:7749) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,281.26, compared to a current price of 円2,805.00 — trading 14.5% below its estimated fair value. The current Beneish M-Score is -2.59. Medikit Co's overall GF Score™ is 80/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Medikit Co (TSE:7749), the current Beneish M-Score is -2.59 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Medikit Co (TSE:7749) Overvalued in 2026?

Based on GuruFocus' analysis, Medikit Co stock appears to be undervalued. The current stock price of 円2,805.00 is trading 14.5% below its estimated GF Value™ of 円3,281.26. GuruFocus considers Medikit Co to be Modestly Undervalued.

Key valuation signals for TSE:7749:

  • Beneish M-Score: -2.59
  • GF Value™: 円3,281.26 vs. price of 円2,805.00 (14.5% below fair value)
  • GF Score™: 80/100 with 2 warning signs

No single metric tells the full story. See the TSE:7749 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Medikit Co Business Description

Address 1-13-2 ,Yushima, Bunkyo-Ku, Tokyo, JPN, 113 0034
Medikit Co Ltd develops, manufactures and sells medical equipment. The company's products offerings are IV Catheter, Hemodialysis, Inner needle, Blood control cap, among others.
80GF Score

Get the complete analysis for TSE:7749

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,805.00
Price
円3,281.26
GF Value