Colan Totte Co (TSE:7792) Beneish M-Score: -2.02 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7792 Colan Totte Co Ltd TSE:7792
90 GF Score
Price 円1,460.00
GF Value 円1,539.80
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Colan Totte Co Beneish M-Score?

Colan Totte Co TSE:7792 +0.34% 90 Beneish M-Score is -2.02 as of Jul. 14, 2026. GuruFocus rates TSE:7792 with a GF Score™ of 90/100 and a GF Value™ of 円1,539.80 (Fairly Valued). The stock has 2 warning signs investors should review. Among 763 Medical Devices & Instruments companies, Colan Totte Co ranks worse than 80.87% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.02 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Colan Totte Co's Beneish M-Score or its related term are showing as below:

TSE:7792' s Beneish M-Score Range Over the Past 10 Years
Min: -2.84   Med: -2.02   Max: -1.51
Current: -2.02

During the past 7 years, the highest Beneish M-Score of Colan Totte Co was -1.51. The lowest was -2.84. And the median was -2.02.


Colan Totte Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Colan Totte Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Colan Totte Co Beneish M-Score Chart

Colan Totte Co Annual Data
Trend Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Beneish M-Score
Get a 7-Day Free Trial -2.62 -1.51 -2.84 -1.98 -2.02

Colan Totte Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -2.02 0.00 0.00

TSE:7792 vs ABT, SYK, MDT: Beneish M-Score Comparison

For the Medical Devices subindustry, Colan Totte Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Colan Totte Co Beneish M-Score vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Colan Totte Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Colan Totte Co's Beneish M-Score falls into.


TSE:7792
90GF Score
Colan Totte Co Ltd TSE:7792
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Colan Totte Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Colan Totte Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0454+0.528 * 0.9914+0.404 * 0.9595+0.892 * 1.1637+0.115 * 1.4297
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.049109-0.327 * 0.9431
=-2.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep25) TTM:Last Year (Sep24) TTM:
Total Receivables was 円680 Mil.
Revenue was 円6,918 Mil.
Gross Profit was 円4,658 Mil.
Total Current Assets was 円4,826 Mil.
Total Assets was 円6,717 Mil.
Property, Plant and Equipment(Net PPE) was 円1,367 Mil.
Depreciation, Depletion and Amortization(DDA) was 円72 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,527 Mil.
Long-Term Debt & Capital Lease Obligation was 円10 Mil.
Net Income was 円1,328 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円998 Mil.
Total Receivables was 円559 Mil.
Revenue was 円5,945 Mil.
Gross Profit was 円3,968 Mil.
Total Current Assets was 円3,898 Mil.
Total Assets was 円5,432 Mil.
Property, Plant and Equipment(Net PPE) was 円1,093 Mil.
Depreciation, Depletion and Amortization(DDA) was 円84 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,312 Mil.
Long-Term Debt & Capital Lease Obligation was 円6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(679.849 / 6917.91) / (558.833 / 5944.68)
=0.098274 / 0.094006
=1.0454

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3968.104 / 5944.68) / (4657.651 / 6917.91)
=0.667505 / 0.673274
=0.9914

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4826.164 + 1367.43) / 6717.01) / (1 - (3898.209 + 1092.849) / 5432.205)
=0.077924 / 0.08121
=0.9595

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6917.91 / 5944.68
=1.1637

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(83.659 / (83.659 + 1092.849)) / (71.572 / (71.572 + 1367.43))
=0.071108 / 0.049737
=1.4297

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 6917.91) / (0 / 5944.68)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((9.667 + 1527.296) / 6717.01) / ((6.303 + 1311.602) / 5432.205)
=0.228817 / 0.24261
=0.9431

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1328.215 - 0 - 998.346) / 6717.01
=0.049109

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Colan Totte Co has a M-score of -2.02 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.02 mean?
Colan Totte Co (TSE:7792) has a Beneish M-Score of -2.02 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Colan Totte Co and its competitors. According to the industry distribution chart, Colan Totte Co ranks #617 out of 763 companies in the Medical Devices & Instruments industry, placing it in the top 80.9%.
Is Colan Totte Co's Beneish M-Score too high?
Colan Totte Co's current Beneish M-Score is -2.02. Based on the distribution chart, Colan Totte Co ranks #617 out of 763 companies in the Medical Devices & Instruments industry, which is in the bottom quartile relative to peers. Overall, Colan Totte Co has a GF Score™ of 90/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Colan Totte Co's Beneish M-Score compare to ABT and SYK?
According to the Medical Devices & Instruments industry distribution chart, Colan Totte Co ranks #617 out of 763 companies for Beneish M-Score. This places Colan Totte Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Medical Devices & Instruments company?
A good Beneish M-Score depends on the Medical Devices & Instruments industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Colan Totte Co and its competitors. Colan Totte Co's current Beneish M-Score is -2.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Colan Totte Co stock overvalued right now?
Based on GuruFocus' analysis, Colan Totte Co (TSE:7792) is currently considered Fairly Valued. The stock's GF Value™ is 円1,539.80, compared to a current price of 円1,460.00 — trading 5.2% below its estimated fair value. The current Beneish M-Score is -2.02. Colan Totte Co's overall GF Score™ is 90/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Colan Totte Co (TSE:7792), the current Beneish M-Score is -2.02 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Colan Totte Co (TSE:7792) Overvalued in 2026?

Based on GuruFocus' analysis, Colan Totte Co stock appears to be undervalued. The current stock price of 円1,460.00 is trading 5.2% below its estimated GF Value™ of 円1,539.80. GuruFocus considers Colan Totte Co to be Fairly Valued.

Key valuation signals for TSE:7792:

  • Beneish M-Score: -2.02
  • GF Value™: 円1,539.80 vs. price of 円1,460.00 (5.2% below fair value)
  • GF Score™: 90/100 with 2 warning signs

No single metric tells the full story. See the TSE:7792 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Colan Totte Co Business Description

Address 2-10-26 Minamisenba, Colantotte Building, Chuo-ku, Osaka, JPN, 542?0081
Colan Totte Co Ltd is engaged in the manufacturing and sales of medical devices and health products. It divides its business into two segments: Colantotte Business is the brand that develops home magnetic therapy devices, which are the core of the company; and CSS Business is a service that connects people with their families, realizing contacting designated emergency contacts based on the desire to protect loved ones.
90GF Score

Get the complete analysis for TSE:7792

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,460.00
Price
円1,539.80
GF Value