R.C. Core Co (TSE:7837) Beneish M-Score: -2.94 (As of Jun. 27, 2026)


TSE:7837 R.C. Core Co Ltd TSE:7837
52 GF Score
Price 円299.00
GF Value 円360.13
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is R.C. Core Co Beneish M-Score?

R.C. Core Co TSE:7837 -0.33% 52 Beneish M-Score is -2.94 as of Jun. 27, 2026. GuruFocus rates TSE:7837 with a GF Score™ of 52/100 and a GF Value™ of 円360.13 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,682 Real Estate companies, R.C. Core Co ranks better than 82.1% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.94 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for R.C. Core Co's Beneish M-Score or its related term are showing as below:

TSE:7837' s Beneish M-Score Range Over the Past 10 Years
Min: -3.45   Med: -2.32   Max: -1.05
Current: -2.94

During the past 13 years, the highest Beneish M-Score of R.C. Core Co was -1.05. The lowest was -3.45. And the median was -2.32.


R.C. Core Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for R.C. Core Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

R.C. Core Co Beneish M-Score Chart

R.C. Core Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.05 -3.02 -1.05 -2.51 -2.94

R.C. Core Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.05 0.00 -2.51 0.00 -2.94

R.C. Core Co Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, R.C. Core Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


R.C. Core Co Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, R.C. Core Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where R.C. Core Co's Beneish M-Score falls into.


TSE:7837
52GF Score
R.C. Core Co Ltd TSE:7837
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

R.C. Core Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of R.C. Core Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0183+0.528 * 0.9854+0.404 * 0.9443+0.892 * 0.9597+0.115 * 1.7871
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.097912-0.327 * 1.1346
=-2.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円777 Mil.
Revenue was 円10,548 Mil.
Gross Profit was 円2,995 Mil.
Total Current Assets was 円4,333 Mil.
Total Assets was 円5,631 Mil.
Property, Plant and Equipment(Net PPE) was 円835 Mil.
Depreciation, Depletion and Amortization(DDA) was 円29 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円2,714 Mil.
Long-Term Debt & Capital Lease Obligation was 円569 Mil.
Net Income was 円-817 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-265 Mil.
Total Receivables was 円795 Mil.
Revenue was 円10,990 Mil.
Gross Profit was 円3,075 Mil.
Total Current Assets was 円4,949 Mil.
Total Assets was 円6,485 Mil.
Property, Plant and Equipment(Net PPE) was 円973 Mil.
Depreciation, Depletion and Amortization(DDA) was 円62 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円2,648 Mil.
Long-Term Debt & Capital Lease Obligation was 円684 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(776.641 / 10547.594) / (794.668 / 10990.391)
=0.073632 / 0.072306
=1.0183

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3074.842 / 10990.391) / (2994.665 / 10547.594)
=0.279775 / 0.283919
=0.9854

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4333.459 + 835.354) / 5630.946) / (1 - (4948.543 + 972.974) / 6485.137)
=0.08207 / 0.086909
=0.9443

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=10547.594 / 10990.391
=0.9597

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(61.602 / (61.602 + 972.974)) / (28.792 / (28.792 + 835.354))
=0.059543 / 0.033318
=1.7871

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 10547.594) / (0 / 10990.391)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((569.469 + 2713.721) / 5630.946) / ((684.3 + 2648.343) / 6485.137)
=0.583062 / 0.513889
=1.1346

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-816.535 - 0 - -265.196) / 5630.946
=-0.097912

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

R.C. Core Co has a M-score of -2.94 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.94 mean?
R.C. Core Co (TSE:7837) has a Beneish M-Score of -2.94 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on R.C. Core Co and its competitors. According to the industry distribution chart, R.C. Core Co ranks #301 out of 1682 companies in the Real Estate industry, placing it in the top 17.9%.
Is R.C. Core Co's Beneish M-Score too high?
R.C. Core Co's current Beneish M-Score is -2.94. Based on the distribution chart, R.C. Core Co ranks #301 out of 1682 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, R.C. Core Co has a GF Score™ of 52/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does R.C. Core Co's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, R.C. Core Co ranks #301 out of 1682 companies for Beneish M-Score. This places R.C. Core Co in the top 18% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on R.C. Core Co and its competitors. R.C. Core Co's current Beneish M-Score is -2.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is R.C. Core Co stock overvalued right now?
Based on GuruFocus' analysis, R.C. Core Co (TSE:7837) is currently considered Modestly Undervalued. The stock's GF Value™ is 円360.13, compared to a current price of 円299.00 — trading 17% below its estimated fair value. The current Beneish M-Score is -2.94. R.C. Core Co's overall GF Score™ is 52/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For R.C. Core Co (TSE:7837), the current Beneish M-Score is -2.94 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is R.C. Core Co (TSE:7837) Overvalued in 2026?

Based on GuruFocus' analysis, R.C. Core Co stock appears to be undervalued. The current stock price of 円299.00 is trading 17% below its estimated GF Value™ of 円360.13. GuruFocus considers R.C. Core Co to be Modestly Undervalued.

Key valuation signals for TSE:7837:

  • Beneish M-Score: -2.94
  • GF Value™: 円360.13 vs. price of 円299.00 (17% below fair value)
  • GF Score™: 52/100 with 3 warning signs

No single metric tells the full story. See the TSE:7837 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


R.C. Core Co Business Description

Address 10-1 Sarugaku-cho, 6th Floor Mansard Daikanyama, Shibuya-ku, Tokyo, JPN, 153-0033
R.C. Core Co Ltd is a real estate service provider in Japan. The company is engaged in planning, manufacturing, and sale of condominiums and residential areas. The firm also focuses on the sales and management of villas.
52GF Score

Get the complete analysis for TSE:7837

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円299.00
Price
円360.13
GF Value