Hagihara Industries (TSE:7856) Beneish M-Score: -2.80 (As of Jul. 29, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7856 Hagihara Industries Inc TSE:7856
86 GF Score
Price 円1,835.00
GF Value 円1,601.06
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Hagihara Industries Beneish M-Score?

Hagihara Industries TSE:7856 +1.83% 86 Beneish M-Score is -2.80 as of Jul. 29, 2026. GuruFocus rates TSE:7856 with a GF Score™ of 86/100 and a GF Value™ of 円1,601.06 (Modestly Overvalued). The stock has 9 warning signs investors should review. Among 999 Manufacturing - Apparel & Accessories companies, Hagihara Industries ranks better than 70.37% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.8 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Hagihara Industries's Beneish M-Score or its related term are showing as below:

TSE:7856' s Beneish M-Score Range Over the Past 10 Years
Min: -3   Med: -2.73   Max: -1.88
Current: -2.8

During the past 13 years, the highest Beneish M-Score of Hagihara Industries was -1.88. The lowest was -3.00. And the median was -2.73.


Hagihara Industries Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Hagihara Industries's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hagihara Industries Beneish M-Score Chart

Hagihara Industries Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.31 -2.57 -2.79 -2.88 -2.80

Hagihara Industries Semi-Annual Data
Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.88 0.00 -2.80 0.00

Hagihara Industries Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, Hagihara Industries's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hagihara Industries Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Hagihara Industries's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Hagihara Industries's Beneish M-Score falls into.


TSE:7856
86GF Score
Hagihara Industries Inc TSE:7856
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hagihara Industries Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Hagihara Industries for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8344+0.528 * 1.0197+0.404 * 1.284+0.892 * 0.9643+0.115 * 0.8386
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9579+4.679 * -0.063003-0.327 * 0.8538
=-2.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Oct25) TTM:Last Year (Oct24) TTM:
Total Receivables was 円5,072 Mil.
Revenue was 円31,936 Mil.
Gross Profit was 円8,379 Mil.
Total Current Assets was 円21,137 Mil.
Total Assets was 円42,735 Mil.
Property, Plant and Equipment(Net PPE) was 円18,431 Mil.
Depreciation, Depletion and Amortization(DDA) was 円2,137 Mil.
Selling, General, & Admin. Expense(SGA) was 円898 Mil.
Total Current Liabilities was 円7,828 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,813 Mil.
Net Income was 円1,794 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円4,487 Mil.
Total Receivables was 円6,303 Mil.
Revenue was 円33,118 Mil.
Gross Profit was 円8,860 Mil.
Total Current Assets was 円21,949 Mil.
Total Assets was 円42,583 Mil.
Property, Plant and Equipment(Net PPE) was 円18,176 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,735 Mil.
Selling, General, & Admin. Expense(SGA) was 円972 Mil.
Total Current Liabilities was 円8,798 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,621 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5071.603 / 31936.485) / (6303.239 / 33118.244)
=0.158803 / 0.190325
=0.8344

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8860.174 / 33118.244) / (8378.632 / 31936.485)
=0.267532 / 0.262353
=1.0197

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (21136.603 + 18430.52) / 42734.685) / (1 - (21948.716 + 18176.173) / 42583.192)
=0.074122 / 0.057729
=1.284

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=31936.485 / 33118.244
=0.9643

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1734.57 / (1734.57 + 18176.173)) / (2136.532 / (2136.532 + 18430.52))
=0.087117 / 0.103881
=0.8386

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(897.771 / 31936.485) / (971.938 / 33118.244)
=0.028111 / 0.029348
=0.9579

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2813.03 + 7828.19) / 42734.685) / ((3621.146 + 8798.175) / 42583.192)
=0.249007 / 0.291648
=0.8538

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1794.441 - 0 - 4486.855) / 42734.685
=-0.063003

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Hagihara Industries has a M-score of -2.80 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.80 mean?
Hagihara Industries (TSE:7856) has a Beneish M-Score of -2.80 as of Jul. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hagihara Industries and its competitors. According to the industry distribution chart, Hagihara Industries ranks #296 out of 999 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 29.6%.
Is Hagihara Industries' Beneish M-Score too high?
Hagihara Industries' current Beneish M-Score is -2.80. Based on the distribution chart, Hagihara Industries ranks #296 out of 999 companies in the Manufacturing - Apparel & Accessories industry, which is above the industry midpoint. Overall, Hagihara Industries has a GF Score™ of 86/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hagihara Industries' Beneish M-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Hagihara Industries ranks #296 out of 999 companies for Beneish M-Score. This puts Hagihara Industries in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hagihara Industries and its competitors. Hagihara Industries's current Beneish M-Score is -2.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hagihara Industries stock overvalued right now?
Based on GuruFocus' analysis, Hagihara Industries (TSE:7856) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,601.06, compared to a current price of 円1,835.00 — trading 14.6% above its estimated fair value. The current Beneish M-Score is -2.80. Hagihara Industries' overall GF Score™ is 86/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Hagihara Industries (TSE:7856), the current Beneish M-Score is -2.80 as of Jul. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hagihara Industries (TSE:7856) Overvalued in 2026?

Based on GuruFocus' analysis, Hagihara Industries stock appears to be overvalued. The current stock price of 円1,835.00 is trading 14.6% above its estimated GF Value™ of 円1,601.06. GuruFocus considers Hagihara Industries to be Modestly Overvalued.

Key valuation signals for TSE:7856:

  • Beneish M-Score: -2.80
  • GF Value™: 円1,601.06 vs. price of 円1,835.00 (14.6% above fair value)
  • GF Score™: 86/100 with 9 warning signs

No single metric tells the full story. See the TSE:7856 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hagihara Industries Business Description

Address 1-4 Mizushima Nakadori, Kurashiki-Shi, Okayama, JPN, 712-8502
Hagihara Industries Inc is a Japan-based company mainly engaged in the production and sale of industrial machinery. It manufactures machinery and equipment for converting, highly-functional film, synthetic fiber, fiber and yarn, and plastic industries. The company has business operations in Japan and overseas markets.
86GF Score

Get the complete analysis for TSE:7856

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,835.00
Price
円1,601.06
GF Value