Yamato Mobility & Mfg Co (TSE:7886) Beneish M-Score: -2.91 (As of Jun. 27, 2026)


TSE:7886 Yamato Mobility & Mfg Co Ltd TSE:7886
46 GF Score
Price 円719.00
GF Value 円481.04
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Yamato Mobility & Mfg Co Beneish M-Score?

Yamato Mobility & Mfg Co TSE:7886 +1.70% 46 Beneish M-Score is -2.91 as of Jun. 27, 2026. GuruFocus rates TSE:7886 with a GF Score™ of 46/100 and a GF Value™ of 円481.04 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 1,530 Chemicals companies, Yamato Mobility & Mfg Co ranks better than 81.11% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.91 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Yamato Mobility & Mfg Co's Beneish M-Score or its related term are showing as below:

TSE:7886' s Beneish M-Score Range Over the Past 10 Years
Min: -2.91   Med: -2.72   Max: -2.3
Current: -2.91

During the past 13 years, the highest Beneish M-Score of Yamato Mobility & Mfg Co was -2.30. The lowest was -2.91. And the median was -2.72.


Yamato Mobility & Mfg Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Yamato Mobility & Mfg Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yamato Mobility & Mfg Co Beneish M-Score Chart

Yamato Mobility & Mfg Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.82 -2.55 -2.91 -2.82 -2.91

Yamato Mobility & Mfg Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.91 0.00 -2.82 0.00 -2.91

TSE:7886 vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, Yamato Mobility & Mfg Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yamato Mobility & Mfg Co Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Yamato Mobility & Mfg Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Yamato Mobility & Mfg Co's Beneish M-Score falls into.


TSE:7886
46GF Score
Yamato Mobility & Mfg Co Ltd TSE:7886
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yamato Mobility & Mfg Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Yamato Mobility & Mfg Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7373+0.528 * 0.9128+0.404 * 2.3768+0.892 * 0.6054+0.115 * 1.3822
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 2.0756+4.679 * -0.039398-0.327 * 1.0622
=-2.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円911 Mil.
Revenue was 円9,730 Mil.
Gross Profit was 円1,184 Mil.
Total Current Assets was 円3,377 Mil.
Total Assets was 円5,323 Mil.
Property, Plant and Equipment(Net PPE) was 円1,540 Mil.
Depreciation, Depletion and Amortization(DDA) was 円197 Mil.
Selling, General, & Admin. Expense(SGA) was 円190 Mil.
Total Current Liabilities was 円2,878 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,535 Mil.
Net Income was 円-640 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-430 Mil.
Total Receivables was 円2,040 Mil.
Revenue was 円16,072 Mil.
Gross Profit was 円1,785 Mil.
Total Current Assets was 円5,864 Mil.
Total Assets was 円7,534 Mil.
Property, Plant and Equipment(Net PPE) was 円1,429 Mil.
Depreciation, Depletion and Amortization(DDA) was 円265 Mil.
Selling, General, & Admin. Expense(SGA) was 円151 Mil.
Total Current Liabilities was 円3,639 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,243 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(910.672 / 9730.128) / (2040.135 / 16072.189)
=0.093593 / 0.126936
=0.7373

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1785.102 / 16072.189) / (1184.001 / 9730.128)
=0.111068 / 0.121684
=0.9128

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3377.407 + 1539.895) / 5322.535) / (1 - (5863.684 + 1429.094) / 7534.11)
=0.076135 / 0.032032
=2.3768

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=9730.128 / 16072.189
=0.6054

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(265.232 / (265.232 + 1429.094)) / (196.668 / (196.668 + 1539.895))
=0.156541 / 0.113251
=1.3822

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(189.624 / 9730.128) / (150.902 / 16072.189)
=0.019488 / 0.009389
=2.0756

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1535.276 + 2878.438) / 5322.535) / ((2242.679 + 3639.306) / 7534.11)
=0.82925 / 0.780714
=1.0622

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-639.882 - 0 - -430.184) / 5322.535
=-0.039398

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Yamato Mobility & Mfg Co has a M-score of -2.91 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.91 mean?
Yamato Mobility & Mfg Co (TSE:7886) has a Beneish M-Score of -2.91 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Yamato Mobility & Mfg Co and its competitors. According to the industry distribution chart, Yamato Mobility & Mfg Co ranks #289 out of 1530 companies in the Chemicals industry, placing it in the top 18.9%.
Is Yamato Mobility & Mfg Co's Beneish M-Score too high?
Yamato Mobility & Mfg Co's current Beneish M-Score is -2.91. Based on the distribution chart, Yamato Mobility & Mfg Co ranks #289 out of 1530 companies in the Chemicals industry, which is in the top quartile — a strong position relative to peers. Overall, Yamato Mobility & Mfg Co has a GF Score™ of 46/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Yamato Mobility & Mfg Co's Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, Yamato Mobility & Mfg Co ranks #289 out of 1530 companies for Beneish M-Score. This places Yamato Mobility & Mfg Co in the top 19% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Yamato Mobility & Mfg Co and its competitors. Yamato Mobility & Mfg Co's current Beneish M-Score is -2.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yamato Mobility & Mfg Co stock overvalued right now?
Based on GuruFocus' analysis, Yamato Mobility & Mfg Co (TSE:7886) is currently considered Significantly Overvalued. The stock's GF Value™ is 円481.04, compared to a current price of 円719.00 — trading 49.5% above its estimated fair value. The current Beneish M-Score is -2.91. Yamato Mobility & Mfg Co's overall GF Score™ is 46/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Yamato Mobility & Mfg Co (TSE:7886), the current Beneish M-Score is -2.91 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yamato Mobility & Mfg Co (TSE:7886) Overvalued in 2026?

Based on GuruFocus' analysis, Yamato Mobility & Mfg Co stock appears to be overvalued. The current stock price of 円719.00 is trading 49.5% above its estimated GF Value™ of 円481.04. GuruFocus considers Yamato Mobility & Mfg Co to be Significantly Overvalued.

Key valuation signals for TSE:7886:

  • Beneish M-Score: -2.91
  • GF Value™: 円481.04 vs. price of 円719.00 (49.5% above fair value)
  • GF Score™: 46/100 with 7 warning signs

No single metric tells the full story. See the TSE:7886 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yamato Mobility & Mfg Co Business Description

Address 4274 Furuyakam, Saitama, Kawagoe, JPN, 350-0001
Yamato Mobility & Mfg Co Ltd formerly Yamato Industry Co Ltd develops, manufactures and sells vehicles parts and lighting products control cables, pipe products, resin molding products, dies & jigs, light engineering products, household equipment, automotive supplies and logistic equipment.
46GF Score

Get the complete analysis for TSE:7886

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円719.00
Price
円481.04
GF Value