Kikusui Chemical Industries Co (TSE:7953) Beneish M-Score: -2.51 (As of Jul. 09, 2026)


TSE:7953 Kikusui Chemical Industries Co Ltd TSE:7953
65 GF Score
Price 円389.00
GF Value 円384.73
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Kikusui Chemical Industries Co Beneish M-Score?

Kikusui Chemical Industries Co TSE:7953 +0.26% 65 Beneish M-Score is -2.51 as of Jul. 09, 2026. GuruFocus rates TSE:7953 with a GF Score™ of 65/100 and a GF Value™ of 円384.73 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,700 Construction companies, Kikusui Chemical Industries Co ranks better than 51.47% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.51 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Kikusui Chemical Industries Co's Beneish M-Score or its related term are showing as below:

TSE:7953' s Beneish M-Score Range Over the Past 10 Years
Min: -3   Med: -2.63   Max: -2.5
Current: -2.51

During the past 13 years, the highest Beneish M-Score of Kikusui Chemical Industries Co was -2.50. The lowest was -3.00. And the median was -2.63.


Kikusui Chemical Industries Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Kikusui Chemical Industries Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kikusui Chemical Industries Co Beneish M-Score Chart

Kikusui Chemical Industries Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.00 -2.62 -2.50 -2.83 -2.51

Kikusui Chemical Industries Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.50 0.00 -2.83 0.00 -2.51

TSE:7953 vs TT, JCI, CARR: Beneish M-Score Comparison

For the Building Products & Equipment subindustry, Kikusui Chemical Industries Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kikusui Chemical Industries Co Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Kikusui Chemical Industries Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kikusui Chemical Industries Co's Beneish M-Score falls into.


TSE:7953
65GF Score
Kikusui Chemical Industries Co Ltd TSE:7953
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kikusui Chemical Industries Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kikusui Chemical Industries Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0099+0.528 * 0.9828+0.404 * 1.2321+0.892 * 1.0099+0.115 * 1.0498
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.033427-0.327 * 0.9377
=-2.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円2,992 Mil.
Revenue was 円21,602 Mil.
Gross Profit was 円5,066 Mil.
Total Current Assets was 円10,465 Mil.
Total Assets was 円17,030 Mil.
Property, Plant and Equipment(Net PPE) was 円3,348 Mil.
Depreciation, Depletion and Amortization(DDA) was 円353 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円5,051 Mil.
Long-Term Debt & Capital Lease Obligation was 円679 Mil.
Net Income was 円270 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円840 Mil.
Total Receivables was 円2,934 Mil.
Revenue was 円21,391 Mil.
Gross Profit was 円4,930 Mil.
Total Current Assets was 円10,348 Mil.
Total Assets was 円16,206 Mil.
Property, Plant and Equipment(Net PPE) was 円3,374 Mil.
Depreciation, Depletion and Amortization(DDA) was 円375 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円4,961 Mil.
Long-Term Debt & Capital Lease Obligation was 円854 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2992.15 / 21602.081) / (2933.843 / 21390.614)
=0.138512 / 0.137156
=1.0099

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4929.959 / 21390.614) / (5065.663 / 21602.081)
=0.230473 / 0.234499
=0.9828

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (10465.391 + 3348.096) / 17029.932) / (1 - (10348.348 + 3373.536) / 16206.245)
=0.18887 / 0.153297
=1.2321

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=21602.081 / 21390.614
=1.0099

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(375.142 / (375.142 + 3373.536)) / (352.778 / (352.778 + 3348.096))
=0.100073 / 0.095323
=1.0498

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 21602.081) / (0 / 21390.614)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((679.425 + 5051.126) / 17029.932) / ((854.498 + 4961.091) / 16206.245)
=0.336499 / 0.358849
=0.9377

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(270.495 - 0 - 839.747) / 17029.932
=-0.033427

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kikusui Chemical Industries Co has a M-score of -2.51 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.51 mean?
Kikusui Chemical Industries Co (TSE:7953) has a Beneish M-Score of -2.51 as of Jul. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kikusui Chemical Industries Co and its competitors. According to the industry distribution chart, Kikusui Chemical Industries Co ranks #825 out of 1700 companies in the Construction industry, placing it in the top 48.5%.
Is Kikusui Chemical Industries Co's Beneish M-Score too high?
Kikusui Chemical Industries Co's current Beneish M-Score is -2.51. Based on the distribution chart, Kikusui Chemical Industries Co ranks #825 out of 1700 companies in the Construction industry, which is above the industry midpoint. Overall, Kikusui Chemical Industries Co has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Kikusui Chemical Industries Co's Beneish M-Score compare to TT and JCI?
According to the Construction industry distribution chart, Kikusui Chemical Industries Co ranks #825 out of 1700 companies for Beneish M-Score. This puts Kikusui Chemical Industries Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kikusui Chemical Industries Co and its competitors. Kikusui Chemical Industries Co's current Beneish M-Score is -2.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kikusui Chemical Industries Co stock overvalued right now?
Based on GuruFocus' analysis, Kikusui Chemical Industries Co (TSE:7953) is currently considered Fairly Valued. The stock's GF Value™ is 円384.73, compared to a current price of 円389.00 — trading 1.1% above its estimated fair value. The current Beneish M-Score is -2.51. Kikusui Chemical Industries Co's overall GF Score™ is 65/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Kikusui Chemical Industries Co (TSE:7953), the current Beneish M-Score is -2.51 as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kikusui Chemical Industries Co (TSE:7953) Overvalued in 2026?

Based on GuruFocus' analysis, Kikusui Chemical Industries Co stock appears to be overvalued. The current stock price of 円389.00 is trading 1.1% above its estimated GF Value™ of 円384.73. GuruFocus considers Kikusui Chemical Industries Co to be Fairly Valued.

Key valuation signals for TSE:7953:

  • Beneish M-Score: -2.51
  • GF Value™: 円384.73 vs. price of 円389.00 (1.1% above fair value)
  • GF Score™: 65/100 with 3 warning signs

No single metric tells the full story. See the TSE:7953 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kikusui Chemical Industries Co Business Description

Address 1-3-3 Sakae, Ammnat Building, Naka-ku, Nagoya, JPN, 460-0008
Kikusui Chemical Industries Co Ltd is a Japan-based company engaged in the manufacture and sale of special functional materials/building finishing materials, construction, civil engineering materials, manufacture and sale of machinery and equipment.
65GF Score

Get the complete analysis for TSE:7953

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円389.00
Price
円384.73
GF Value