Cleanup (TSE:7955) Beneish M-Score: -2.46 (As of Jul. 12, 2026)


TSE:7955 Cleanup Corp TSE:7955
74 GF Score
Price 円943.00
GF Value 円784.92
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Cleanup Beneish M-Score?

Cleanup TSE:7955 -0.95% 74 Beneish M-Score is -2.46 as of Jul. 12, 2026. GuruFocus rates TSE:7955 with a GF Score™ of 74/100 and a GF Value™ of 円784.92 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 416 Furnishings, Fixtures & Appliances companies, Cleanup ranks worse than 60.34% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.46 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Cleanup's Beneish M-Score or its related term are showing as below:

TSE:7955' s Beneish M-Score Range Over the Past 10 Years
Min: -2.87   Med: -2.59   Max: -2.46
Current: -2.46

During the past 13 years, the highest Beneish M-Score of Cleanup was -2.46. The lowest was -2.87. And the median was -2.59.


Cleanup Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Cleanup's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cleanup Beneish M-Score Chart

Cleanup Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.58 -2.50 -2.47 -2.62 -2.46

Cleanup Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.47 0.00 -2.62 0.00 -2.46

TSE:7955 vs SN, SGI, MHK: Beneish M-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, Cleanup's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cleanup Beneish M-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Cleanup's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Cleanup's Beneish M-Score falls into.


TSE:7955
74GF Score
Cleanup Corp TSE:7955
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cleanup Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Cleanup for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9756+0.528 * 0.9622+0.404 * 1.0933+0.892 * 1.0346+0.115 * 1.1077
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.007566-0.327 * 0.9339
=-2.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円15,745 Mil.
Revenue was 円134,487 Mil.
Gross Profit was 円44,220 Mil.
Total Current Assets was 円56,637 Mil.
Total Assets was 円93,440 Mil.
Property, Plant and Equipment(Net PPE) was 円21,358 Mil.
Depreciation, Depletion and Amortization(DDA) was 円4,763 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円23,857 Mil.
Long-Term Debt & Capital Lease Obligation was 円5,610 Mil.
Net Income was 円3,475 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円4,182 Mil.
Total Receivables was 円15,599 Mil.
Revenue was 円129,987 Mil.
Gross Profit was 円41,123 Mil.
Total Current Assets was 円55,467 Mil.
Total Assets was 円90,485 Mil.
Property, Plant and Equipment(Net PPE) was 円21,338 Mil.
Depreciation, Depletion and Amortization(DDA) was 円5,401 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円27,812 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,743 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(15745 / 134487) / (15599 / 129987)
=0.117075 / 0.120004
=0.9756

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(41123 / 129987) / (44220 / 134487)
=0.316362 / 0.328805
=0.9622

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (56637 + 21358) / 93440) / (1 - (55467 + 21338) / 90485)
=0.165293 / 0.151185
=1.0933

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=134487 / 129987
=1.0346

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5401 / (5401 + 21338)) / (4763 / (4763 + 21358))
=0.20199 / 0.182344
=1.1077

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 134487) / (0 / 129987)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5610 + 23857) / 93440) / ((2743 + 27812) / 90485)
=0.315357 / 0.33768
=0.9339

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3475 - 0 - 4182) / 93440
=-0.007566

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Cleanup has a M-score of -2.46 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.46 mean?
Cleanup (TSE:7955) has a Beneish M-Score of -2.46 as of Jul. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Cleanup and its competitors. According to the industry distribution chart, Cleanup ranks #251 out of 416 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 60.3%.
Is Cleanup's Beneish M-Score too high?
Cleanup's current Beneish M-Score is -2.46. Based on the distribution chart, Cleanup ranks #251 out of 416 companies in the Furnishings, Fixtures & Appliances industry, which is below the industry midpoint. Overall, Cleanup has a GF Score™ of 74/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Cleanup's Beneish M-Score compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Cleanup ranks #251 out of 416 companies for Beneish M-Score. This places Cleanup in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Furnishings, Fixtures & Appliances company?
A good Beneish M-Score depends on the Furnishings, Fixtures & Appliances industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Cleanup and its competitors. Cleanup's current Beneish M-Score is -2.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cleanup stock overvalued right now?
Based on GuruFocus' analysis, Cleanup (TSE:7955) is currently considered Modestly Overvalued. The stock's GF Value™ is 円784.92, compared to a current price of 円943.00 — trading 20.1% above its estimated fair value. The current Beneish M-Score is -2.46. Cleanup's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Cleanup (TSE:7955), the current Beneish M-Score is -2.46 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cleanup (TSE:7955) Overvalued in 2026?

Based on GuruFocus' analysis, Cleanup stock appears to be overvalued. The current stock price of 円943.00 is trading 20.1% above its estimated GF Value™ of 円784.92. GuruFocus considers Cleanup to be Modestly Overvalued.

Key valuation signals for TSE:7955:

  • Beneish M-Score: -2.46
  • GF Value™: 円784.92 vs. price of 円943.00 (20.1% above fair value)
  • GF Score™: 74/100 with 3 warning signs

No single metric tells the full story. See the TSE:7955 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cleanup Business Description

Address 6-22-22 Nishi-nippori, Arakawa-ku, Tokyo, JPN, 116-8587
Cleanup Corp manufactures and sells household equipment both in Japan and internationally. It offers kitchen products such as kitchens, sinks, work cabinets, cabinets for gas stoves, wall cabinets, storage cabinets, gas stoves, range hoods, gas ranges, oven ranges, microwave ovens, fridge-freezers, and dishwasher/dryers; bath equipment that includes system bathrooms, artificial marble bathtubs, and stainless steel bathtubs; and washstand fixtures, which feature system washstands/vanities, shampoo washstands/vanities, and washstand storage cabinets. The company also provides commercial kitchen equipment, including sinks, cooking work tables, cupboards, culinary training tables, heating equipment, dishwashers, fridge-freezers, and rice cookers, as well as various other household devices.
74GF Score

Get the complete analysis for TSE:7955

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円943.00
Price
円784.92
GF Value