Tsukiji Uoichiba Co (TSE:8039) Beneish M-Score: -2.50 (As of Jun. 27, 2026)


TSE:8039 Tsukiji Uoichiba Co Ltd TSE:8039
69 GF Score
Price 円3,720.00
GF Value 円3,883.25
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Tsukiji Uoichiba Co Beneish M-Score?

Tsukiji Uoichiba Co TSE:8039 -0.27% 69 Beneish M-Score is -2.50 as of Jun. 27, 2026. GuruFocus rates TSE:8039 with a GF Score™ of 69/100 and a GF Value™ of 円3,883.25 (Fairly Valued). The stock has 4 warning signs investors should review. Among 293 Retail - Defensive companies, Tsukiji Uoichiba Co ranks worse than 58.02% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.5 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tsukiji Uoichiba Co's Beneish M-Score or its related term are showing as below:

TSE:8039' s Beneish M-Score Range Over the Past 10 Years
Min: -2.97   Med: -2.44   Max: -1.96
Current: -2.5

During the past 13 years, the highest Beneish M-Score of Tsukiji Uoichiba Co was -1.96. The lowest was -2.97. And the median was -2.44.


Tsukiji Uoichiba Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tsukiji Uoichiba Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tsukiji Uoichiba Co Beneish M-Score Chart

Tsukiji Uoichiba Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.62 -2.37 -2.63 -2.34 -2.50

Tsukiji Uoichiba Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.63 0.00 -2.34 0.00 -2.50

TSE:8039 vs SYY, USFD, PFGC: Beneish M-Score Comparison

For the Food Distribution subindustry, Tsukiji Uoichiba Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tsukiji Uoichiba Co Beneish M-Score vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Tsukiji Uoichiba Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tsukiji Uoichiba Co's Beneish M-Score falls into.


TSE:8039
69GF Score
Tsukiji Uoichiba Co Ltd TSE:8039
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tsukiji Uoichiba Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tsukiji Uoichiba Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1166+0.528 * 0.9588+0.404 * 0.9707+0.892 * 1.0807+0.115 * 0.9281
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.032634-0.327 * 0.9994
=-2.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円4,268 Mil.
Revenue was 円67,450 Mil.
Gross Profit was 円4,734 Mil.
Total Current Assets was 円8,535 Mil.
Total Assets was 円18,110 Mil.
Property, Plant and Equipment(Net PPE) was 円6,448 Mil.
Depreciation, Depletion and Amortization(DDA) was 円388 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円7,131 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,178 Mil.
Net Income was 円386 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円977 Mil.
Total Receivables was 円3,537 Mil.
Revenue was 円62,414 Mil.
Gross Profit was 円4,200 Mil.
Total Current Assets was 円7,175 Mil.
Total Assets was 円16,602 Mil.
Property, Plant and Equipment(Net PPE) was 円6,474 Mil.
Depreciation, Depletion and Amortization(DDA) was 円360 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円5,931 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,608 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4268 / 67450) / (3537 / 62414)
=0.063277 / 0.05667
=1.1166

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4200 / 62414) / (4734 / 67450)
=0.067293 / 0.070185
=0.9588

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (8535 + 6448) / 18110) / (1 - (7175 + 6474) / 16602)
=0.172667 / 0.17787
=0.9707

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=67450 / 62414
=1.0807

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(360 / (360 + 6474)) / (388 / (388 + 6448))
=0.052678 / 0.056758
=0.9281

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 67450) / (0 / 62414)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2178 + 7131) / 18110) / ((2608 + 5931) / 16602)
=0.514025 / 0.514336
=0.9994

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(386 - 0 - 977) / 18110
=-0.032634

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tsukiji Uoichiba Co has a M-score of -2.50 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.50 mean?
Tsukiji Uoichiba Co (TSE:8039) has a Beneish M-Score of -2.50 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tsukiji Uoichiba Co and its competitors. According to the industry distribution chart, Tsukiji Uoichiba Co ranks #170 out of 293 companies in the Retail - Defensive industry, placing it in the top 58%.
Is Tsukiji Uoichiba Co's Beneish M-Score too high?
Tsukiji Uoichiba Co's current Beneish M-Score is -2.50. Based on the distribution chart, Tsukiji Uoichiba Co ranks #170 out of 293 companies in the Retail - Defensive industry, which is below the industry midpoint. Overall, Tsukiji Uoichiba Co has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tsukiji Uoichiba Co's Beneish M-Score compare to SYY and USFD?
According to the Retail - Defensive industry distribution chart, Tsukiji Uoichiba Co ranks #170 out of 293 companies for Beneish M-Score. This places Tsukiji Uoichiba Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Defensive company?
A good Beneish M-Score depends on the Retail - Defensive industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tsukiji Uoichiba Co and its competitors. Tsukiji Uoichiba Co's current Beneish M-Score is -2.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tsukiji Uoichiba Co stock overvalued right now?
Based on GuruFocus' analysis, Tsukiji Uoichiba Co (TSE:8039) is currently considered Fairly Valued. The stock's GF Value™ is 円3,883.25, compared to a current price of 円3,720.00 — trading 4.2% below its estimated fair value. The current Beneish M-Score is -2.50. Tsukiji Uoichiba Co's overall GF Score™ is 69/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tsukiji Uoichiba Co (TSE:8039), the current Beneish M-Score is -2.50 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tsukiji Uoichiba Co (TSE:8039) Overvalued in 2026?

Based on GuruFocus' analysis, Tsukiji Uoichiba Co stock appears to be undervalued. The current stock price of 円3,720.00 is trading 4.2% below its estimated GF Value™ of 円3,883.25. GuruFocus considers Tsukiji Uoichiba Co to be Fairly Valued.

Key valuation signals for TSE:8039:

  • Beneish M-Score: -2.50
  • GF Value™: 円3,883.25 vs. price of 円3,720.00 (4.2% below fair value)
  • GF Score™: 69/100 with 4 warning signs

No single metric tells the full story. See the TSE:8039 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tsukiji Uoichiba Co Business Description

Address No. 2, No. 1, Tsukiji Tsukiji, Chuo-ku, Tokyo, JPN, 104-8403
Tsukiji Uoichiba Co Ltd is engaged in the wholesale of fresh processed marine products. In addition, the company provides cold-storage service at the new Toyosu wholesale market. Its product offering includes fresh, dried and processed products of fresh fish, live fish, speciality fish as well as all kinds of frozen fish.
69GF Score

Get the complete analysis for TSE:8039

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,720.00
Price
円3,883.25
GF Value