Mitsuuroko Group Holdings Co (TSE:8131) Beneish M-Score: -2.45 (As of Jul. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8131 Mitsuuroko Group Holdings Co Ltd TSE:8131
84 GF Score
Price 円2,115.00
GF Value 円1,956.94
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Mitsuuroko Group Holdings Co Beneish M-Score?

Mitsuuroko Group Holdings Co TSE:8131 +1.59% 84 Beneish M-Score is -2.45 as of Jul. 16, 2026. GuruFocus rates TSE:8131 with a GF Score™ of 84/100 and a GF Value™ of 円1,956.94 (Fairly Valued). The stock has 1 warning sign investors should review. Among 823 Oil & Gas companies, Mitsuuroko Group Holdings Co ranks worse than 63.79% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.45 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Mitsuuroko Group Holdings Co's Beneish M-Score or its related term are showing as below:

TSE:8131' s Beneish M-Score Range Over the Past 10 Years
Min: -2.85   Med: -2.44   Max: -2.11
Current: -2.45

During the past 13 years, the highest Beneish M-Score of Mitsuuroko Group Holdings Co was -2.11. The lowest was -2.85. And the median was -2.44.


Mitsuuroko Group Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Mitsuuroko Group Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mitsuuroko Group Holdings Co Beneish M-Score Chart

Mitsuuroko Group Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.11 -2.66 -2.54 -2.43 -2.45

Mitsuuroko Group Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.43 0.00 0.00 0.00 -2.45

TSE:8131 vs VLO, MPC, PSX: Beneish M-Score Comparison

For the Oil & Gas Refining & Marketing subindustry, Mitsuuroko Group Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitsuuroko Group Holdings Co Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Mitsuuroko Group Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mitsuuroko Group Holdings Co's Beneish M-Score falls into.


TSE:8131
84GF Score
Mitsuuroko Group Holdings Co Ltd TSE:8131
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mitsuuroko Group Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mitsuuroko Group Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0985+0.528 * 0.9005+0.404 * 1.0885+0.892 * 0.9995+0.115 * 1.0416
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.005617-0.327 * 1.0567
=-2.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円44,450 Mil.
Revenue was 円339,498 Mil.
Gross Profit was 円47,178 Mil.
Total Current Assets was 円100,054 Mil.
Total Assets was 円206,000 Mil.
Property, Plant and Equipment(Net PPE) was 円48,431 Mil.
Depreciation, Depletion and Amortization(DDA) was 円5,578 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円53,039 Mil.
Long-Term Debt & Capital Lease Obligation was 円30,916 Mil.
Net Income was 円9,197 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円10,354 Mil.
Total Receivables was 円40,484 Mil.
Revenue was 円339,656 Mil.
Gross Profit was 円42,503 Mil.
Total Current Assets was 円94,208 Mil.
Total Assets was 円185,725 Mil.
Property, Plant and Equipment(Net PPE) was 円43,877 Mil.
Depreciation, Depletion and Amortization(DDA) was 円5,289 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円51,368 Mil.
Long-Term Debt & Capital Lease Obligation was 円20,263 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(44450 / 339498) / (40484 / 339656)
=0.130929 / 0.119191
=1.0985

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(42503 / 339656) / (47178 / 339498)
=0.125135 / 0.138964
=0.9005

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (100054 + 48431) / 206000) / (1 - (94208 + 43877) / 185725)
=0.279199 / 0.256508
=1.0885

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=339498 / 339656
=0.9995

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5289 / (5289 + 43877)) / (5578 / (5578 + 48431))
=0.107574 / 0.103279
=1.0416

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 339498) / (0 / 339656)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((30916 + 53039) / 206000) / ((20263 + 51368) / 185725)
=0.407549 / 0.385683
=1.0567

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(9197 - 0 - 10354) / 206000
=-0.005617

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mitsuuroko Group Holdings Co has a M-score of -2.45 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.45 mean?
Mitsuuroko Group Holdings Co (TSE:8131) has a Beneish M-Score of -2.45 as of Jul. 16, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mitsuuroko Group Holdings Co and its competitors. According to the industry distribution chart, Mitsuuroko Group Holdings Co ranks #525 out of 823 companies in the Oil & Gas industry, placing it in the top 63.8%.
Is Mitsuuroko Group Holdings Co's Beneish M-Score too high?
Mitsuuroko Group Holdings Co's current Beneish M-Score is -2.45. Based on the distribution chart, Mitsuuroko Group Holdings Co ranks #525 out of 823 companies in the Oil & Gas industry, which is below the industry midpoint. Overall, Mitsuuroko Group Holdings Co has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mitsuuroko Group Holdings Co's Beneish M-Score compare to VLO and MPC?
According to the Oil & Gas industry distribution chart, Mitsuuroko Group Holdings Co ranks #525 out of 823 companies for Beneish M-Score. This places Mitsuuroko Group Holdings Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mitsuuroko Group Holdings Co and its competitors. Mitsuuroko Group Holdings Co's current Beneish M-Score is -2.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mitsuuroko Group Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Mitsuuroko Group Holdings Co (TSE:8131) is currently considered Fairly Valued. The stock's GF Value™ is 円1,956.94, compared to a current price of 円2,115.00 — trading 8.1% above its estimated fair value. The current Beneish M-Score is -2.45. Mitsuuroko Group Holdings Co's overall GF Score™ is 84/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Mitsuuroko Group Holdings Co (TSE:8131), the current Beneish M-Score is -2.45 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mitsuuroko Group Holdings Co (TSE:8131) Overvalued in 2026?

Based on GuruFocus' analysis, Mitsuuroko Group Holdings Co stock appears to be overvalued. The current stock price of 円2,115.00 is trading 8.1% above its estimated GF Value™ of 円1,956.94. GuruFocus considers Mitsuuroko Group Holdings Co to be Fairly Valued.

Key valuation signals for TSE:8131:

  • Beneish M-Score: -2.45
  • GF Value™: 円1,956.94 vs. price of 円2,115.00 (8.1% above fair value)
  • GF Score™: 84/100 with 1 warning sign

No single metric tells the full story. See the TSE:8131 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mitsuuroko Group Holdings Co Business Description

Industry EnergyOil & Gas
Address No. 14, No. 1-chome, Tokyo, JPN, 101-8972
Mitsuuroko Group Holdings Co Ltd is a Japan-based company. The company is involved in Energy business, Real estate business, Electric power business, Leasing business, Beverage business and Business Support business.
84GF Score

Get the complete analysis for TSE:8131

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,115.00
Price
円1,956.94
GF Value