TOMONY Holdings (TSE:8600) Beneish M-Score: -2.41 (As of Jun. 27, 2026)


TSE:8600 TOMONY Holdings Inc TSE:8600
45 GF Score
Price 円876.00
GF Value 円444.69
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is TOMONY Holdings Beneish M-Score?

TOMONY Holdings TSE:8600 +1.39% 45 Beneish M-Score is -2.41 as of Jun. 27, 2026. GuruFocus rates TSE:8600 with a GF Score™ of 45/100 and a GF Value™ of 円444.69 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 1,397 Banks companies, TOMONY Holdings ranks better than 51.9% on this metric.

Note: Financial institutions were excluded from the sample in Beneish paper when calculating Beneish M-Score. Thus, the prediction might not fit banks and insurance companies.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.41 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for TOMONY Holdings's Beneish M-Score or its related term are showing as below:

TSE:8600' s Beneish M-Score Range Over the Past 10 Years
Min: -2.85   Med: -2.53   Max: -1.95
Current: -2.41

During the past 13 years, the highest Beneish M-Score of TOMONY Holdings was -1.95. The lowest was -2.85. And the median was -2.53.

TSE:8600
45GF Score
TOMONY Holdings Inc TSE:8600
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TOMONY Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of TOMONY Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1+0.528 * 1+0.404 * 1+0.892 * 1.0005+0.115 * 1.1147
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0074+4.679 * -0.000253-0.327 * 0.8257
=-2.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円0 Mil.
Revenue was 円85,940 Mil.
Gross Profit was 円85,940 Mil.
Total Current Assets was 円0 Mil.
Total Assets was 円5,204,096 Mil.
Property, Plant and Equipment(Net PPE) was 円37,959 Mil.
Depreciation, Depletion and Amortization(DDA) was 円2,006 Mil.
Selling, General, & Admin. Expense(SGA) was 円34,174 Mil.
Total Current Liabilities was 円0 Mil.
Long-Term Debt & Capital Lease Obligation was 円141,223 Mil.
Net Income was 円16,163 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円17,481 Mil.
 Total Receivables was 円0 Mil.
Revenue was 円85,898 Mil.
Gross Profit was 円85,898 Mil.
Total Current Assets was 円0 Mil.
Total Assets was 円5,034,627 Mil.
Property, Plant and Equipment(Net PPE) was 円36,951 Mil.
Depreciation, Depletion and Amortization(DDA) was 円2,190 Mil.
Selling, General, & Admin. Expense(SGA) was 円33,905 Mil.
Total Current Liabilities was 円0 Mil.
Long-Term Debt & Capital Lease Obligation was 円165,466 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 85940) / (0 / 85898)
=0 / 0
=1

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(85898 / 85898) / (85940 / 85940)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0 + 37959) / 5204096) / (1 - (0 + 36951) / 5034627)
=0.992706 / 0.992661
=1

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=85940 / 85898
=1.0005

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2190 / (2190 + 36951)) / (2006 / (2006 + 37959))
=0.055952 / 0.050194
=1.1147

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(34174 / 85940) / (33905 / 85898)
=0.39765 / 0.394712
=1.0074

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((141223 + 0) / 5204096) / ((165466 + 0) / 5034627)
=0.027137 / 0.032866
=0.8257

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(16163 - 0 - 17481) / 5204096
=-0.000253

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

TOMONY Holdings has a M-score of -2.41 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.41 mean?
TOMONY Holdings (TSE:8600) has a Beneish M-Score of -2.41 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on TOMONY Holdings and its competitors. According to the industry distribution chart, TOMONY Holdings ranks #672 out of 1397 companies in the Banks industry, placing it in the top 48.1%.
Is TOMONY Holdings' Beneish M-Score too high?
TOMONY Holdings' current Beneish M-Score is -2.41. Based on the distribution chart, TOMONY Holdings ranks #672 out of 1397 companies in the Banks industry, which is above the industry midpoint. Overall, TOMONY Holdings has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does TOMONY Holdings' Beneish M-Score compare to competitors?
According to the Banks industry distribution chart, TOMONY Holdings ranks #672 out of 1397 companies for Beneish M-Score. This puts TOMONY Holdings in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Banks company?
A good Beneish M-Score depends on the Banks industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on TOMONY Holdings and its competitors. TOMONY Holdings's current Beneish M-Score is -2.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TOMONY Holdings stock overvalued right now?
Based on GuruFocus' analysis, TOMONY Holdings (TSE:8600) is currently considered Significantly Overvalued. The stock's GF Value™ is 円444.69, compared to a current price of 円876.00 — trading 97% above its estimated fair value. The current Beneish M-Score is -2.41. TOMONY Holdings' overall GF Score™ is 45/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For TOMONY Holdings (TSE:8600), the current Beneish M-Score is -2.41 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TOMONY Holdings (TSE:8600) Overvalued in 2026?

Based on GuruFocus' analysis, TOMONY Holdings stock appears to be overvalued. The current stock price of 円876.00 is trading 97% above its estimated GF Value™ of 円444.69. GuruFocus considers TOMONY Holdings to be Significantly Overvalued.

Key valuation signals for TSE:8600:

  • Beneish M-Score: -2.41
  • GF Value™: 円444.69 vs. price of 円876.00 (97% above fair value)
  • GF Score™: 45/100 with 3 warning signs

No single metric tells the full story. See the TSE:8600 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

TOMONY Holdings Business Description

Address 7-1, Kamei-cho, Takamatsu-shi, JPN, 760-0050
TOMONY Holdings Inc is engaged in providing banking services.
45GF Score

Get the complete analysis for TSE:8600

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円876.00
Price
円444.69
GF Value