ASAX Co (TSE:8772) Beneish M-Score: -2.26 (As of Jun. 25, 2026)


TSE:8772 ASAX Co Ltd TSE:8772
79 GF Score
Price 円800.00
GF Value 円972.09
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is ASAX Co Beneish M-Score?

ASAX Co TSE:8772 +0.63% 79 Beneish M-Score is -2.26 as of Jun. 25, 2026. GuruFocus rates TSE:8772 with a GF Score™ of 79/100 and a GF Value™ of 円972.09 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,396 Banks companies, ASAX Co ranks worse than 73.21% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.26 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for ASAX Co's Beneish M-Score or its related term are showing as below:

TSE:8772' s Beneish M-Score Range Over the Past 10 Years
Min: -2.53   Med: -2.25   Max: 0.78
Current: -2.26

During the past 13 years, the highest Beneish M-Score of ASAX Co was 0.78. The lowest was -2.53. And the median was -2.25.


ASAX Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for ASAX Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ASAX Co Beneish M-Score Chart

ASAX Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.99 0.78 -0.63 -2.01 -2.26

ASAX Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.01 0.00 0.00 0.00 -2.26

TSE:8772 vs RKT, FNMA, PFSI: Beneish M-Score Comparison

For the Mortgage Finance subindustry, ASAX Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ASAX Co Beneish M-Score vs Banks Industry

For the Banks industry and Financial Services sector, ASAX Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where ASAX Co's Beneish M-Score falls into.


TSE:8772
79GF Score
ASAX Co Ltd TSE:8772
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ASAX Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of ASAX Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9353+0.528 * 1.0497+0.404 * 0.2983+0.892 * 1.1675+0.115 * 1.0607
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9584+4.679 * 0.080911-0.327 * 1.0187
=-2.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円112,014 Mil.
Revenue was 円8,779 Mil.
Gross Profit was 円7,591 Mil.
Total Current Assets was 円121,567 Mil.
Total Assets was 円130,181 Mil.
Property, Plant and Equipment(Net PPE) was 円6,698 Mil.
Depreciation, Depletion and Amortization(DDA) was 円144 Mil.
Selling, General, & Admin. Expense(SGA) was 円850 Mil.
Total Current Liabilities was 円25,231 Mil.
Long-Term Debt & Capital Lease Obligation was 円50,694 Mil.
Net Income was 円3,949 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-6,584 Mil.
Total Receivables was 円102,584 Mil.
Revenue was 円7,520 Mil.
Gross Profit was 円6,825 Mil.
Total Current Assets was 円108,500 Mil.
Total Assets was 円118,272 Mil.
Property, Plant and Equipment(Net PPE) was 円3,936 Mil.
Depreciation, Depletion and Amortization(DDA) was 円90 Mil.
Selling, General, & Admin. Expense(SGA) was 円759 Mil.
Total Current Liabilities was 円21,684 Mil.
Long-Term Debt & Capital Lease Obligation was 円46,027 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(112014.265 / 8779.357) / (102583.893 / 7519.931)
=12.758823 / 13.6416
=0.9353

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6825.297 / 7519.931) / (7591.253 / 8779.357)
=0.907628 / 0.864671
=1.0497

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (121566.899 + 6697.947) / 130180.783) / (1 - (108500.466 + 3935.965) / 118272.009)
=0.014718 / 0.04934
=0.2983

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8779.357 / 7519.931
=1.1675

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(89.652 / (89.652 + 3935.965)) / (143.643 / (143.643 + 6697.947))
=0.02227 / 0.020996
=1.0607

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(849.749 / 8779.357) / (759.479 / 7519.931)
=0.096789 / 0.100995
=0.9584

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((50694.364 + 25230.727) / 130180.783) / ((46027.225 + 21684.219) / 118272.009)
=0.583228 / 0.572506
=1.0187

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3949.447 - 0 - -6583.584) / 130180.783
=0.080911

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

ASAX Co has a M-score of -2.26 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.26 mean?
ASAX Co (TSE:8772) has a Beneish M-Score of -2.26 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on ASAX Co and its competitors. According to the industry distribution chart, ASAX Co ranks #1022 out of 1396 companies in the Banks industry, placing it in the top 73.2%.
Is ASAX Co's Beneish M-Score too high?
ASAX Co's current Beneish M-Score is -2.26. Based on the distribution chart, ASAX Co ranks #1022 out of 1396 companies in the Banks industry, which is below the industry midpoint. Overall, ASAX Co has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does ASAX Co's Beneish M-Score compare to RKT and FNMA?
According to the Banks industry distribution chart, ASAX Co ranks #1022 out of 1396 companies for Beneish M-Score. This places ASAX Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Banks company?
A good Beneish M-Score depends on the Banks industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on ASAX Co and its competitors. ASAX Co's current Beneish M-Score is -2.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ASAX Co stock overvalued right now?
Based on GuruFocus' analysis, ASAX Co (TSE:8772) is currently considered Modestly Undervalued. The stock's GF Value™ is 円972.09, compared to a current price of 円800.00 — trading 17.7% below its estimated fair value. The current Beneish M-Score is -2.26. ASAX Co's overall GF Score™ is 79/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For ASAX Co (TSE:8772), the current Beneish M-Score is -2.26 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ASAX Co (TSE:8772) Overvalued in 2026?

Based on GuruFocus' analysis, ASAX Co stock appears to be undervalued. The current stock price of 円800.00 is trading 17.7% below its estimated GF Value™ of 円972.09. GuruFocus considers ASAX Co to be Modestly Undervalued.

Key valuation signals for TSE:8772:

  • Beneish M-Score: -2.26
  • GF Value™: 円972.09 vs. price of 円800.00 (17.7% below fair value)
  • GF Score™: 79/100 with 3 warning signs

No single metric tells the full story. See the TSE:8772 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ASAX Co Business Description

Address 1-3-14 Hiroo, ASAX Hiroo Building 9th Floor, Shibuya-ku, Tokyo, JPN, 150-0012
ASAX Co Ltd is a real estate secured loan provider. The company provides Real estate secured loans for businesses, Real estate secured loans for individuals, Property sale bridge loan, Real estate purchase/construction loan, and Real Estate agent loans.
79GF Score

Get the complete analysis for TSE:8772

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円800.00
Price
円972.09
GF Value