Mitsui Fudosan Co (TSE:8801) Beneish M-Score: -2.68 (As of Jul. 25, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8801 Mitsui Fudosan Co Ltd TSE:8801
81 GF Score
Price 円1,550.00
GF Value 円1,594.49
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Mitsui Fudosan Co Beneish M-Score?

Mitsui Fudosan Co TSE:8801 81 Beneish M-Score is -2.68 as of Jul. 25, 2026. GuruFocus rates TSE:8801 with a GF Score™ of 81/100 and a GF Value™ of 円1,594.49 (Fairly Valued). The stock has 2 warning signs investors should review. Among 1,683 Real Estate companies, Mitsui Fudosan Co ranks better than 71.24% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.68 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Mitsui Fudosan Co's Beneish M-Score or its related term are showing as below:

TSE:8801' s Beneish M-Score Range Over the Past 10 Years
Min: -2.68   Med: -2.48   Max: -1.96
Current: -2.68

During the past 13 years, the highest Beneish M-Score of Mitsui Fudosan Co was -1.96. The lowest was -2.68. And the median was -2.48.


Mitsui Fudosan Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Mitsui Fudosan Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mitsui Fudosan Co Beneish M-Score Chart

Mitsui Fudosan Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.24 -2.48 -2.47 -2.68 0.00

Mitsui Fudosan Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.68 0.00 0.00 0.00 0.00

Mitsui Fudosan Co Beneish M-Score Competitor Comparison

For the Real Estate - Diversified subindustry, Mitsui Fudosan Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitsui Fudosan Co Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Mitsui Fudosan Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mitsui Fudosan Co's Beneish M-Score falls into.


TSE:8801
81GF Score
Mitsui Fudosan Co Ltd TSE:8801
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mitsui Fudosan Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mitsui Fudosan Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8783+0.528 * 1.0287+0.404 * 0.9398+0.892 * 1.1016+0.115 * 1.0125
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.035543-0.327 * 1.0104
=-2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was 円88,386 Mil.
Revenue was 円2,625,363 Mil.
Gross Profit was 円635,126 Mil.
Total Current Assets was 円3,168,436 Mil.
Total Assets was 円9,859,856 Mil.
Property, Plant and Equipment(Net PPE) was 円4,760,982 Mil.
Depreciation, Depletion and Amortization(DDA) was 円140,516 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,849,551 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,584,918 Mil.
Net Income was 円248,799 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円599,252 Mil.
Total Receivables was 円91,352 Mil.
Revenue was 円2,383,289 Mil.
Gross Profit was 円593,124 Mil.
Total Current Assets was 円3,039,235 Mil.
Total Assets was 円9,489,527 Mil.
Property, Plant and Equipment(Net PPE) was 円4,473,378 Mil.
Depreciation, Depletion and Amortization(DDA) was 円133,726 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,440,014 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,736,256 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(88386 / 2625363) / (91352 / 2383289)
=0.033666 / 0.03833
=0.8783

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(593124 / 2383289) / (635126 / 2625363)
=0.248868 / 0.241919
=1.0287

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3168436 + 4760982) / 9859856) / (1 - (3039235 + 4473378) / 9489527)
=0.195788 / 0.208326
=0.9398

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2625363 / 2383289
=1.1016

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(133726 / (133726 + 4473378)) / (140516 / (140516 + 4760982))
=0.029026 / 0.028668
=1.0125

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 2625363) / (0 / 2383289)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3584918 + 1849551) / 9859856) / ((3736256 + 1440014) / 9489527)
=0.551171 / 0.545472
=1.0104

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(248799 - 0 - 599252) / 9859856
=-0.035543

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mitsui Fudosan Co has a M-score of -2.68 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.68 mean?
Mitsui Fudosan Co (TSE:8801) has a Beneish M-Score of -2.68 as of Jul. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mitsui Fudosan Co and its competitors. According to the industry distribution chart, Mitsui Fudosan Co ranks #484 out of 1683 companies in the Real Estate industry, placing it in the top 28.8%.
Is Mitsui Fudosan Co's Beneish M-Score too high?
Mitsui Fudosan Co's current Beneish M-Score is -2.68. Based on the distribution chart, Mitsui Fudosan Co ranks #484 out of 1683 companies in the Real Estate industry, which is above the industry midpoint. Overall, Mitsui Fudosan Co has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mitsui Fudosan Co's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Mitsui Fudosan Co ranks #484 out of 1683 companies for Beneish M-Score. This puts Mitsui Fudosan Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mitsui Fudosan Co and its competitors. Mitsui Fudosan Co's current Beneish M-Score is -2.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mitsui Fudosan Co stock overvalued right now?
Based on GuruFocus' analysis, Mitsui Fudosan Co (TSE:8801) is currently considered Fairly Valued. The stock's GF Value™ is 円1,594.49, compared to a current price of 円1,550.00 — trading 2.8% below its estimated fair value. The current Beneish M-Score is -2.68. Mitsui Fudosan Co's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Mitsui Fudosan Co (TSE:8801), the current Beneish M-Score is -2.68 as of Jul. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mitsui Fudosan Co (TSE:8801) Overvalued in 2026?

Based on GuruFocus' analysis, Mitsui Fudosan Co stock appears to be undervalued. The current stock price of 円1,550.00 is trading 2.8% below its estimated GF Value™ of 円1,594.49. GuruFocus considers Mitsui Fudosan Co to be Fairly Valued.

Key valuation signals for TSE:8801:

  • Beneish M-Score: -2.68
  • GF Value™: 円1,594.49 vs. price of 円1,550.00 (2.8% below fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the TSE:8801 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mitsui Fudosan Co Business Description

Address 2-1-1 Nihonbashi Muromachi, Mitsui Main Building, Chuo-ku, Tokyo, JPN, 103-0022
Mitsui Fudosan Co Ltd is a real estate development and management company. The company operates through five segments. The Condominiums segment sells housing to individuals and rental properties to investors. The Rental segment leases office buildings and commercial facilities. The Facility Operations segment covers hotels, resorts, sports, and entertainment. The Management segment handles property management, brokerage, and asset management. The Others segment engages in new construction contracting. It generates the majority of its revenue from the Rental segment.
81GF Score

Get the complete analysis for TSE:8801

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,550.00
Price
円1,594.49
GF Value