Taiheiyo Kouhatsu (TSE:8835) Beneish M-Score: -2.43 (As of Jun. 26, 2026)


TSE:8835 Taiheiyo Kouhatsu Inc TSE:8835
65 GF Score
Price 円755.00
GF Value 円751.71
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Taiheiyo Kouhatsu Beneish M-Score?

Taiheiyo Kouhatsu TSE:8835 +0.53% 65 Beneish M-Score is -2.43 as of Jun. 26, 2026. GuruFocus rates TSE:8835 with a GF Score™ of 65/100 and a GF Value™ of 円751.71 (Fairly Valued). The stock has 8 warning signs investors should review. Among 537 Conglomerates companies, Taiheiyo Kouhatsu ranks worse than 59.03% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.43 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Taiheiyo Kouhatsu's Beneish M-Score or its related term are showing as below:

TSE:8835' s Beneish M-Score Range Over the Past 10 Years
Min: -3.09   Med: -2.49   Max: -2.18
Current: -2.43

During the past 13 years, the highest Beneish M-Score of Taiheiyo Kouhatsu was -2.18. The lowest was -3.09. And the median was -2.49.


Taiheiyo Kouhatsu Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Taiheiyo Kouhatsu's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Taiheiyo Kouhatsu Beneish M-Score Chart

Taiheiyo Kouhatsu Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.30 -2.25 -2.63 -2.55 -2.43

Taiheiyo Kouhatsu Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.63 0.00 -2.55 0.00 -2.43

TSE:8835 vs HON, MMM: Beneish M-Score Comparison

For the Conglomerates subindustry, Taiheiyo Kouhatsu's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Taiheiyo Kouhatsu Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Taiheiyo Kouhatsu's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Taiheiyo Kouhatsu's Beneish M-Score falls into.


TSE:8835
65GF Score
Taiheiyo Kouhatsu Inc TSE:8835
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Taiheiyo Kouhatsu Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Taiheiyo Kouhatsu for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0534+0.528 * 0.9852+0.404 * 1.1717+0.892 * 1.0173+0.115 * 0.9517
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0231+4.679 * -0.016787-0.327 * 0.9534
=-2.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円4,297 Mil.
Revenue was 円42,802 Mil.
Gross Profit was 円4,512 Mil.
Total Current Assets was 円16,851 Mil.
Total Assets was 円45,689 Mil.
Property, Plant and Equipment(Net PPE) was 円24,281 Mil.
Depreciation, Depletion and Amortization(DDA) was 円902 Mil.
Selling, General, & Admin. Expense(SGA) was 円3,656 Mil.
Total Current Liabilities was 円17,046 Mil.
Long-Term Debt & Capital Lease Obligation was 円6,189 Mil.
Net Income was 円343 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,110 Mil.
Total Receivables was 円4,010 Mil.
Revenue was 円42,076 Mil.
Gross Profit was 円4,370 Mil.
Total Current Assets was 円19,451 Mil.
Total Assets was 円47,742 Mil.
Property, Plant and Equipment(Net PPE) was 円24,227 Mil.
Depreciation, Depletion and Amortization(DDA) was 円855 Mil.
Selling, General, & Admin. Expense(SGA) was 円3,513 Mil.
Total Current Liabilities was 円18,878 Mil.
Long-Term Debt & Capital Lease Obligation was 円6,588 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4297 / 42802) / (4010 / 42076)
=0.100393 / 0.095304
=1.0534

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4370 / 42076) / (4512 / 42802)
=0.10386 / 0.105416
=0.9852

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (16851 + 24281) / 45689) / (1 - (19451 + 24227) / 47742)
=0.09974 / 0.085124
=1.1717

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=42802 / 42076
=1.0173

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(855 / (855 + 24227)) / (902 / (902 + 24281))
=0.034088 / 0.035818
=0.9517

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3656 / 42802) / (3513 / 42076)
=0.085417 / 0.083492
=1.0231

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6189 + 17046) / 45689) / ((6588 + 18878) / 47742)
=0.508547 / 0.533409
=0.9534

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(343 - 0 - 1110) / 45689
=-0.016787

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Taiheiyo Kouhatsu has a M-score of -2.43 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.43 mean?
Taiheiyo Kouhatsu (TSE:8835) has a Beneish M-Score of -2.43 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Taiheiyo Kouhatsu and its competitors. According to the industry distribution chart, Taiheiyo Kouhatsu ranks #317 out of 537 companies in the Conglomerates industry, placing it in the top 59%.
Is Taiheiyo Kouhatsu's Beneish M-Score too high?
Taiheiyo Kouhatsu's current Beneish M-Score is -2.43. Based on the distribution chart, Taiheiyo Kouhatsu ranks #317 out of 537 companies in the Conglomerates industry, which is below the industry midpoint. Overall, Taiheiyo Kouhatsu has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Taiheiyo Kouhatsu's Beneish M-Score compare to HON and MMM?
According to the Conglomerates industry distribution chart, Taiheiyo Kouhatsu ranks #317 out of 537 companies for Beneish M-Score. This places Taiheiyo Kouhatsu in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Taiheiyo Kouhatsu and its competitors. Taiheiyo Kouhatsu's current Beneish M-Score is -2.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Taiheiyo Kouhatsu stock overvalued right now?
Based on GuruFocus' analysis, Taiheiyo Kouhatsu (TSE:8835) is currently considered Fairly Valued. The stock's GF Value™ is 円751.71, compared to a current price of 円755.00 — trading 0.4% above its estimated fair value. The current Beneish M-Score is -2.43. Taiheiyo Kouhatsu's overall GF Score™ is 65/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Taiheiyo Kouhatsu (TSE:8835), the current Beneish M-Score is -2.43 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Taiheiyo Kouhatsu (TSE:8835) Overvalued in 2026?

Based on GuruFocus' analysis, Taiheiyo Kouhatsu stock appears to be overvalued. The current stock price of 円755.00 is trading 0.4% above its estimated GF Value™ of 円751.71. GuruFocus considers Taiheiyo Kouhatsu to be Fairly Valued.

Key valuation signals for TSE:8835:

  • Beneish M-Score: -2.43
  • GF Value™: 円751.71 vs. price of 円755.00 (0.4% above fair value)
  • GF Score™: 65/100 with 8 warning signs

No single metric tells the full story. See the TSE:8835 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Taiheiyo Kouhatsu Business Description

Address Matai Building, 2-6-7, Motoasakusa, Taito-ku, Tokyo, JPN, 111-0041
Taiheiyo Kouhatsu Inc operates in the real estate and energy businesses in Japan. Taiheiyo Kouhatsu as a real estate developer takes comprehensive care of planning, site selection, design and surveillance, and sales of condominiums, residential land and detached houses. The energy business is involved in the sell of fuel oil and lubricating oil mainly for general industry and ships. It also sells gasoline, light oil and kerosene to franchised stores handling oil. In addition, it is engaged in the provision of nursing home services for seniors.
65GF Score

Get the complete analysis for TSE:8835

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円755.00
Price
円751.71
GF Value